| Revenue | NOK 346K | +28% |
| EBITDA | NOK -532K | +12% |
| Net profit | NOK 1,3M | +409% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK 6,6M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 326 | 566 | 224 | 271 | 346 |
| Staff expenses | −763 | −770 | −774 | −778 | −778 |
| EBITDA | −592 | −309 | −651 | −605 | −532 |
| Depreciation & amort. | −59 | −5 | −5 | −5 | −5 |
| EBIT | −651 | −314 | −656 | −610 | −537 |
| Net financials | 2 262 | 3 157 | 2 444 | 872 | 1 870 |
| Profit before tax | 1 611 | 2 843 | 1 789 | 262 | 1 333 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 611 | 2 843 | 1 789 | 262 | 1 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 499 | 10 524 | 10 250 | 9 019 | 9 396 |
| Equity | 7 423 | 6 766 | 7 055 | 6 817 | 6 650 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 1 575 | 2 258 | 1 695 | 703 | 1 246 |
| Total debt | 3 075 | 3 758 | 3 195 | 2 203 | 2 746 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2009 |
AK Deputy Member | Deputy Member | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Samuelsen | Chief Executive Officer | 0 companies |
| Ann Karin Samuelsen | Deputy Member | 0 companies |