| Revenue | NOK 390K | -9% |
| EBITDA | NOK -61K | +76% |
| Net profit | NOK -362K | +34% |
| Total assets | NOK 11,2M | -2% |
| Equity | NOK 11,2M | -2% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 100 | 518 | 428 | 390 |
| Staff expenses | −1 | −3 | −0 | −0 |
| EBITDA | −364 | −431 | −258 | −61 |
| Depreciation & amort. | −0 | −65 | −324 | −333 |
| EBIT | −364 | −496 | −582 | −394 |
| Net financials | 0 | 2 | −0 | −0 |
| Profit before tax | −364 | −494 | −582 | −394 |
| Tax | −81 | −81 | −31 | −32 |
| Net profit | −283 | −414 | −552 | −362 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 916 | 12 122 | 11 461 | 11 201 |
| Equity | 2 500 | 11 977 | 11 426 | 11 179 |
| Long-term debt | 6 | 36 | 0 | 0 |
| Short-term debt | 411 | 108 | 36 | 22 |
| Total debt | 416 | 144 | 36 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AN Deputy Member | Deputy Member | 2022 | — | — |
JR Deputy Member | Deputy Member | 2022 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vigor Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Staveli Kvernland | Chief Executive Officer | 0 companies |
| Atle Ness | Deputy Member | 0 companies |
| Jostein Robert Aunhaug | Deputy Member | 0 companies |
| Henrik Overvik | Chief Executive Officer | 0 companies |
| Lillian Sand | Deputy Member | 0 companies |
| Arne Oluf Øvereng | Chairman | 0 companies |
| Jorun Elisabeth Lund | Chairman | 0 companies |
| Nina Hiltula | Board of Directors | 0 companies |
| Linn Annett Brå Østgaard | Board of Directors | 0 companies |
| Daniel Strøm Solem | Board of Directors | 0 companies |
| Roger Størseth | Chairman | 0 companies |
| Steinar Kvakland | Board of Directors | 0 companies |
| Odd Inge Resell | Board of Directors | 0 companies |