| Revenue | NOK 33,9M | -22% |
| EBITDA | NOK -420K | +91% |
| Net profit | NOK -1,2M | +75% |
| Total assets | NOK 18,4M | -10% |
| Equity | NOK 633K | -66% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 46 375 | 43 398 | 33 918 |
| Staff expenses | −17 403 | −19 087 | −15 704 |
| EBITDA | 5 125 | −4 797 | −420 |
| Depreciation & amort. | −252 | −32 | −32 |
| EBIT | 4 873 | −4 829 | −452 |
| Net financials | −483 | −366 | −762 |
| Profit before tax | 4 390 | −5 196 | −1 214 |
| Tax | 770 | −400 | −0 |
| Net profit | 3 621 | −4 796 | −1 214 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 21 799 | 20 389 | 18 433 |
| Equity | 6 643 | 1 847 | 633 |
| Long-term debt | 1 053 | 654 | 5 005 |
| Short-term debt | 14 103 | 17 888 | 12 794 |
| Total debt | 15 156 | 18 542 | 17 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nilsen | Chief Executive Officer | 0 companies |
| Øystein Emilsen | Board of Directors | 0 companies |
| Hans Audun Grøtlien | Chairman | 0 companies |