| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -25% |
| Net profit | NOK -67K | -645% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK 1,9M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −2 | −45 | −5 | −6 | −2 | −171 | 0 | 0 | −9 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −2 | −45 | −5 | −6 | −2 | −171 | 0 | 0 | −9 | −11 |
| Net financials | 34 | 33 | −75 | 27 | 31 | 9 | 101 | 17 | 12 | 0 | −56 |
| Profit before tax | 32 | 31 | −119 | 21 | 25 | 7 | −70 | 17 | 12 | −9 | −67 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | 31 | −119 | 21 | 25 | 7 | −70 | 17 | 12 | −9 | −67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 060 | 2 283 | 2 009 | 2 765 | 2 794 | 2 795 | 2 725 | 2 742 | 2 755 | 2 755 | 2 755 |
| Equity | 2 030 | 2 061 | 1 942 | 1 963 | 1 988 | 1 995 | 1 925 | 1 942 | 1 955 | 1 946 | 1 879 |
| Long-term debt | 0 | 0 | 0 | 802 | 806 | 800 | 800 | 800 | 800 | 809 | 876 |
| Short-term debt | 30 | 222 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 30 | 222 | 67 | 802 | 806 | 800 | 800 | 800 | 800 | 809 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balder As | Company | 28.0% | 28.0% | 2022 |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Liljedahl Lynngård | Deputy Member | 0 companies |
| Erik Ulvesæther | Board of Directors | 0 companies |
| Thorbjørn Steinar Misje | Chairman | 0 companies |