| Revenue | NOK 83,2M | +7% |
| EBITDA | NOK 4,8M | +6% |
| Net profit | NOK 5,6M | -25% |
| Total assets | NOK 70,3M | +1% |
| Equity | NOK 58,1M | +11% |
| Employees | 39 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 597 | 52 249 | 56 286 | 57 508 | 62 885 | 61 993 | 61 115 | 71 129 | 76 589 | 77 656 | 83 154 |
| Staff expenses | −24 056 | −25 804 | −26 532 | −30 423 | −32 036 | −30 635 | −26 641 | −33 329 | −33 921 | −33 604 | −36 964 |
| EBITDA | 3 801 | 4 189 | 3 994 | 1 665 | 4 001 | 1 443 | 7 832 | 10 317 | 6 825 | 4 558 | 4 830 |
| Depreciation & amort. | −338 | −390 | −535 | −680 | −646 | −583 | −472 | −294 | −206 | −206 | −219 |
| EBIT | 3 463 | 3 799 | 3 459 | 985 | 3 356 | 859 | 7 361 | 10 023 | 6 619 | 4 352 | 4 611 |
| Net financials | 826 | 6 744 | 1 358 | 2 654 | 3 249 | 1 119 | 773 | 6 974 | −281 | 3 624 | 1 727 |
| Profit before tax | 4 288 | 10 543 | 4 817 | 3 638 | 6 605 | 1 978 | 8 133 | 16 997 | 6 337 | 7 976 | 6 337 |
| Tax | −0 | 392 | 517 | 0 | 91 | −406 | 1 294 | 1 418 | 949 | 527 | 750 |
| Net profit | 4 288 | 10 150 | 4 301 | 3 638 | 6 514 | 2 385 | 6 840 | 15 579 | 5 388 | 7 449 | 5 588 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 162 | 42 224 | 44 201 | 41 158 | 51 253 | 47 505 | 59 105 | 61 791 | 64 918 | 69 321 | 70 263 |
| Equity | 20 002 | 26 652 | 28 153 | 29 691 | 32 705 | 35 087 | 37 377 | 39 632 | 45 020 | 52 501 | 58 088 |
| Long-term debt | 1 843 | 754 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 317 | 14 818 | 15 754 | 11 466 | 18 548 | 12 418 | 21 728 | 22 159 | 19 898 | 16 820 | 12 175 |
| Total debt | 15 160 | 15 572 | 16 049 | 11 466 | 18 548 | 12 418 | 21 728 | 22 159 | 19 898 | 16 820 | 12 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HJ Deputy Member | Deputy Member | 2020 | — | — |
TL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rion Co., Ltd | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Bøhn | Chief Executive Officer | 0 companies |
| Henrik Johannessen Nordby | Deputy Member | 0 companies |
| Torunn Lahn-Johannessen | Deputy Member | 0 companies |
| Henrik Tippkemper | Board of Directors | 0 companies |
| Karl Henrik Olof Ejdfors | Board of Directors | 0 companies |
| Ingjerd Elise Aaraas | Board of Directors | 0 companies |
| Svein Arne Nordby | Chairman | 0 companies |
| Kiyokatsu Iwahashi | Board of Directors | 0 companies |
| Widar Erland Kirkeby | Board of Directors | 0 companies |
| Erlend Fasting | Board of Directors | 0 companies |