Riskpilot← Back to searchSign inGet full accessMODERN DESIGN AS
ASActiveOrg 929763416Amfi Vågen Vågsgata 33, 4306 SandnesFrisering og annen skjønnhetspleie · NACE 96020Est. 1980105 employees
Revenue 2021
NOK 50,8M
+8% vs 2020
EBITDA margin
7.8%
-3% vs 2020
Equity ratio
45.8%
Financial strength
Net profit 2021
NOK 3,9M
+6% vs 2020
| Revenue | NOK 50,8M | +8% |
| EBITDA | NOK 4M | -3% |
| Net profit | NOK 3,9M | +6% |
| Total assets | NOK 28,3M | +2% |
| Equity | NOK 12,9M | +15% |
| Employees | 105 | — |
Legal name
MODERN DESIGN AS
Org number
929763416
Legal form
Aksjeselskap
NACE code
96020 · Frisering og annen skjønnhetspleie
Founded
5. oktober 1980
Share capital
NOK 400 000
Employees
105 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Amfi Vågen Vågsgata 33, 4306 Sandnes
Phone
+4751680510
Email
apollo@moderndesign.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 228 | 60 728 | 60 970 | 64 832 | 64 915 | 61 367 | 54 894 | 51 173 | 51 637 | 49 909 | 53 426 | 46 903 | 50 848 |
| Staff expenses | −32 240 | −31 004 | −32 569 | −33 926 | −33 566 | −32 538 | −29 304 | −28 063 | −29 357 | −28 845 | −31 340 | −25 319 | −28 235 |
| EBITDA | 5 169 | 5 056 | 3 956 | 4 538 | 5 030 | 5 600 | 3 982 | 1 878 | 2 331 | 1 536 | 2 472 | 4 100 | 3 970 |
| Depreciation & amort. | −1 210 | −1 336 | −1 246 | −1 392 | −1 301 | −974 | −813 | −835 | −841 | −819 | −910 | −758 | −768 |
| EBIT | 3 959 | 3 720 | 2 710 | 3 147 | 3 729 | 4 626 | 3 169 | 1 042 | 1 490 | 717 | 1 562 | 3 342 | 3 202 |
| Net financials | 1 518 | 43 | 485 | 632 | 427 | 350 | 642 | 374 | −692 | 2 319 | 766 | 919 | 1 409 |
| Profit before tax | 5 477 | 3 763 | 3 196 | 3 779 | 4 155 | 4 976 | 3 811 | 1 416 | 799 | 3 036 | 2 329 | 4 262 | 4 611 |
| Tax | 1 172 | 1 107 | 838 | 997 | 1 161 | 1 390 | 988 | 319 | 408 | 205 | 538 | 560 | 699 |
| Net profit | 4 305 | 2 655 | 2 358 | 2 782 | 2 994 | 3 586 | 2 823 | 1 098 | 391 | 2 831 | 1 790 | 3 702 | 3 912 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 882 | 23 019 | 24 126 | 25 767 | 27 054 | 26 796 | 24 841 | 23 650 | 24 156 | 24 492 | 27 581 | 27 806 | 28 268 |
| Equity | 7 654 | 9 068 | 9 804 | 10 914 | 11 991 | 5 893 | 6 316 | 6 313 | 5 604 | 6 936 | 8 426 | 11 228 | 12 940 |
| Long-term debt | 1 163 | 939 | 734 | 563 | 433 | 7 756 | 4 811 | 4 142 | 5 870 | 4 955 | 6 070 | 7 812 | 3 542 |
| Short-term debt | 14 065 | 13 013 | 13 588 | 14 290 | 14 630 | 13 148 | 13 714 | 13 195 | 12 682 | 12 602 | 13 085 | 8 766 | 11 786 |
| Total debt | 15 228 | 13 951 | 14 322 | 14 853 | 15 063 | 20 904 | 18 526 | 17 337 | 18 552 | 17 556 | 19 155 | 16 578 | 15 328 |
EBITDA margin
7.8%
This company
15.8%
Market median
-51% vs market
20092021
Equity ratio
45.8%
This company
38.2%
Market median
+20% vs market
20092021
Return on equity
30.2%
This company
18.4%
Market median
+64% vs market
20092021
Net profit margin
7.7%
This company
8.1%
Market median
-5% vs market
20092021
Asset turnover
1.80×
This company
1.12×
Market median
+61% vs market
20092021
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20092021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MODERN DESIGN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Terje Skjæveland | Chairman | 0 companies |
| Roger Årdal | Board of Directors | 0 companies |