| Revenue | NOK 8,8M | +10% |
| EBITDA | NOK 546K | +84% |
| Net profit | NOK 321K | +82% |
| Total assets | NOK 2,9M | +10% |
| Equity | NOK 2,4M | +16% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 632 | 7 992 | 8 764 |
| Staff expenses | −233 | −1 407 | −1 468 |
| EBITDA | −41 | 297 | 546 |
| Depreciation & amort. | −13 | −75 | −139 |
| EBIT | −54 | 222 | 407 |
| Net financials | 0 | 5 | 6 |
| Profit before tax | −54 | 227 | 413 |
| Tax | −8 | 50 | 92 |
| Net profit | −46 | 177 | 321 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 182 | 2 659 | 2 913 |
| Equity | 1 889 | 2 064 | 2 385 |
| Long-term debt | 0 | 22 | 36 |
| Short-term debt | 293 | 573 | 491 |
| Total debt | 293 | 595 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RA Deputy Member | Deputy Member | 2022 |
SI Deputy Member | Deputy Member | 2022 |
SI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AL Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.96% | 30.96% | 2024 | |
| Company | 18.06% | 18.06% | 2024 | |
| Company | 5.16% | 5.16% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Irene Linløkken Arnesen | Contact Person | 0 companies |
| Roy Alapnes | Deputy Member | 0 companies |
| Solveig Ingrid Flakstad | Deputy Member | 0 companies |
| Sissel Iren Jensen | Chief Executive Officer | 0 companies |
| Ruth Jakobine Jakobsen Hansen | Board of Directors | 0 companies |
| Tine Karlsen | Board of Directors | 0 companies |
| Leif Einar Thomassen | Board of Directors | 0 companies |
| Halgeir Inge Knutsen | Board of Directors | 0 companies |
| Ruth Hansine Jakobine Hansen | Board of Directors | 0 companies |
| Hans Olav Karde | Chairman | 0 companies |