| Revenue | NOK 3,3M | +18% |
| EBITDA | NOK 1,9M | +50% |
| Net profit | NOK 117K | +149% |
| Total assets | NOK 21,8M | -2% |
| Equity | NOK 2,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 683 | 12 445 | 9 150 | 2 771 | 3 275 |
| Staff expenses | −6 744 | −8 075 | −5 506 | −471 | −419 |
| EBITDA | 1 917 | 1 137 | 1 212 | 1 279 | 1 918 |
| Depreciation & amort. | −937 | −1 301 | −1 007 | −719 | −719 |
| EBIT | 980 | −164 | 205 | 560 | 1 199 |
| Net financials | −215 | −211 | −310 | −867 | −1 048 |
| Profit before tax | 765 | −375 | −105 | −307 | 151 |
| Tax | −0 | −0 | 23 | −68 | 34 |
| Net profit | 765 | −375 | −127 | −239 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 812 | 23 776 | 22 478 | 22 374 | 21 837 |
| Equity | 3 273 | 2 898 | 2 770 | 2 531 | 2 648 |
| Long-term debt | 20 000 | 19 130 | 18 284 | 19 360 | 18 651 |
| Short-term debt | 1 539 | 1 748 | 1 424 | 483 | 538 |
| Total debt | 21 539 | 20 879 | 19 708 | 19 843 | 19 189 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AB Chief Executive Officer | Chief Executive Officer | 2012 |
MH Deputy Member | Deputy Member | 2022 |
KN Deputy Member | Deputy Member | 2024 |
AB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
BO Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Berg | Chief Executive Officer | 0 companies |
| Merethe Henriette Sætran | Deputy Member | 0 companies |
| Bjørnar Osvald Pettersen | Deputy Member | 0 companies |
| Kristina Nøkleby Nilsen | Deputy Member | 0 companies |
| Arild Bruun | Deputy Member | 0 companies |
| Gunnhill Margy Andreassen | Deputy Chairman | 0 companies |
| Siren Myhre | Board of Directors | 0 companies |
| Ole Magnus Ellefsen | Board of Directors | 0 companies |
| Christine Bertheussen Killie | Chairman | 0 companies |
| Robin Eivik | Board of Directors | 0 companies |
| Birgit Marie Marskar Larsen | Deputy Chairman | 0 companies |