| Revenue | NOK 600K | +0% |
| EBITDA | NOK -887K | +10% |
| Net profit | NOK 2,4M | +123% |
| Total assets | NOK 47,4M | -4% |
| Equity | NOK 46,4M | -5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 924 | 2 044 | 1 758 | 1 990 | 2 016 | 0 | 14 225 | 674 | 992 | 1 132 | 300 | 309 | 720 | 1 225 | 750 | 600 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 002 | −735 | −718 | −867 | −1 049 | −799 | −724 | −730 | −754 | −1 032 | −1 152 |
| EBITDA | 0 | 1 754 | 1 922 | 1 595 | 1 714 | 1 787 | 0 | 12 378 | −541 | −163 | −150 | −1 178 | −725 | −273 | 142 | −489 | −991 | −887 |
| Depreciation & amort. | −0 | −244 | −244 | −244 | −244 | −244 | −0 | −277 | −286 | −292 | −266 | −12 | −0 | −0 | −0 | −0 | −0 | −7 |
| EBIT | 0 | 1 510 | 1 678 | 1 352 | 1 471 | 1 543 | 0 | 12 101 | −828 | −455 | −416 | −1 191 | −725 | −273 | 142 | −489 | −991 | −894 |
| Net financials | 0 | −42 | 53 | 48 | 53 | 36 | 0 | 409 | 541 | 594 | 1 037 | 957 | 14 412 | 2 010 | 1 845 | 15 503 | 2 333 | 3 704 |
| Profit before tax | 0 | 1 469 | 1 731 | 1 400 | 1 524 | 1 579 | 0 | 12 509 | −287 | 139 | 621 | −234 | 13 687 | 1 737 | 1 986 | 15 014 | 1 342 | 2 810 |
| Tax | −0 | 561 | 560 | 447 | 467 | 478 | −0 | 3 397 | −274 | −34 | 20 | −64 | 235 | 133 | 408 | −94 | 248 | 374 |
| Net profit | 0 | 908 | 1 171 | 953 | 1 057 | 1 102 | 0 | 9 113 | −13 | 173 | 602 | −170 | 13 452 | 1 604 | 1 578 | 15 108 | 1 094 | 2 436 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 954 | 10 139 | 9 843 | 9 648 | 10 230 | — | 26 426 | 25 594 | 26 182 | 25 558 | 24 872 | 36 248 | 37 720 | 39 250 | 49 358 | 49 544 | 47 360 |
| Equity | — | 5 296 | 6 467 | 7 420 | 8 477 | 9 579 | — | 23 152 | 23 139 | 23 312 | 23 913 | 22 089 | 34 841 | 36 445 | 36 572 | 48 681 | 48 564 | 46 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 565 | 1 805 | 1 302 | 903 | 984 | 787 | 627 | 502 | 401 | 321 | 259 |
| Short-term debt | 0 | 5 658 | 3 673 | 2 423 | 1 171 | 652 | 0 | 709 | 651 | 1 568 | 741 | 1 799 | 620 | 648 | 2 177 | 276 | 659 | 731 |
| Total debt | 0 | 5 658 | 3 673 | 2 423 | 1 171 | 652 | 0 | 3 274 | 2 456 | 2 870 | 1 644 | 2 783 | 1 407 | 1 275 | 2 678 | 677 | 980 | 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cam As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mabro Simensen | Board of Directors | 0 companies |
| Christian Conradi | Board of Directors | 0 companies |
| Mona Mabro | Chairman | 0 companies |