| Revenue | NOK 484K | +8% |
| EBITDA | NOK -1,4M | +25% |
| Net profit | NOK -1,4M | +12% |
| Total assets | NOK 26,6M | +26% |
| Equity | NOK 26,5M | +26% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 655 | 699 | 208 | 463 | 1 279 | 296 | 307 | 335 | 365 | 333 | 379 | 447 | 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −209 | −455 | −361 | −1 642 | −887 | −4 016 | −529 | −1 669 | −527 | −533 | −1 107 | −1 721 | −1 210 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 37 | −57 | −615 | −1 503 | −144 | −4 172 | −639 | −1 837 | −552 | −1 001 | −1 971 | −1 912 | −1 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −276 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −18 | −18 | −21 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 37 | −334 | −615 | −1 503 | −144 | −4 172 | −639 | −1 837 | −552 | −1 004 | −1 989 | −1 930 | −1 457 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 40 | 95 | 37 | 6 | 56 | −23 | −2 | 4 | 9 | 0 | 84 849 | 300 | 19 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 77 | −239 | −578 | −1 497 | −87 | −4 195 | −641 | −1 833 | −543 | −1 004 | 82 859 | −1 630 | −1 438 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 461 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 77 | −239 | −578 | −1 497 | 1 373 | −4 195 | −641 | −1 833 | −543 | −1 004 | 82 859 | −1 630 | −1 438 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 8 895 | 8 644 | 7 923 | 6 394 | 12 202 | 11 719 | 9 473 | 9 994 | 9 965 | 242 795 | 18 686 | 21 156 | 26 605 |
| Equity | — | — | — | — | — | 8 599 | 8 360 | 7 782 | 6 285 | 12 041 | 9 147 | 9 050 | 9 179 | 9 828 | 9 466 | 18 570 | 20 995 | 26 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 184 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 296 | 103 | 141 | 109 | 161 | 2 572 | 422 | 815 | 136 | 145 | 115 | 162 | 125 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 296 | 284 | 141 | 109 | 161 | 2 572 | 422 | 815 | 136 | 233 329 | 115 | 162 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyvi Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Røgenæs | Deputy Member | 0 companies |
| Jan Frederik Dyvi | Chairman | 0 companies |