| Revenue | NOK 386M | +38% |
| EBITDA | NOK 252,3M | +5% |
| Net profit | NOK 108,2M | -2% |
| Total assets | NOK 2,9B | +1% |
| Equity | NOK 2,5B | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 207 127 | 708 579 | 275 559 | 278 965 | 386 010 |
| Staff expenses | −4 066 | −3 863 | −0 | −0 | −0 |
| EBITDA | 96 194 | 497 208 | 203 926 | 239 503 | 252 300 |
| Depreciation & amort. | −6 739 | −0 | −35 566 | −102 364 | −126 182 |
| EBIT | 89 455 | 497 208 | 168 360 | 137 139 | 126 118 |
| Net financials | −9 371 | −8 341 | −9 341 | −15 723 | −20 502 |
| Profit before tax | 80 084 | 488 867 | 159 019 | 121 416 | 105 616 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 87 013 | 483 538 | 154 475 | 109 853 | 108 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 356 218 | 2 575 397 | 2 826 297 | 2 841 568 | 2 870 222 |
| Equity | 2 035 902 | 2 444 408 | 2 523 884 | 2 516 738 | 2 494 910 |
| Long-term debt | 275 000 | 75 000 | 250 000 | 250 000 | 225 000 |
| Short-term debt | 44 467 | 55 191 | 51 668 | 74 128 | 149 610 |
| Total debt | 319 467 | 130 191 | 301 668 | 324 128 | 374 610 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CD Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
FB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99% | 99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Due | Chief Executive Officer | 0 companies |
| Fridtjof Berents | Chief Executive Officer | 0 companies |
| Leiv Askvig | Board of Directors | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Thomas Wilhelmsen | Chairman | 0 companies |
| Julie Baumann | Board of Directors | 0 companies |
| Odd Rune Austgulen | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |