| Revenue | NOK 2,4M | +224% |
| EBITDA | NOK 1,7M | +2937% |
| Net profit | NOK -166K | +79% |
| Total assets | NOK 28,8M | +27% |
| Equity | NOK 565K | -23% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 915 | 947 | 966 | 986 | 1 006 | 1 009 | 1 004 | 820 | 733 | 2 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 468 | 330 | 656 | 401 | 342 | 831 | 739 | 717 | 202 | 56 | 1 696 |
| Depreciation & amort. | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −117 | −107 | −135 | −385 |
| EBIT | 357 | 219 | 545 | 290 | 231 | 720 | 628 | 600 | 96 | −79 | 1 311 |
| Net financials | −130 | −82 | −80 | −106 | −111 | −116 | −100 | −58 | −9 | −942 | −1 524 |
| Profit before tax | 227 | 137 | 465 | 184 | 120 | 604 | 528 | 542 | 86 | −1 021 | −213 |
| Tax | 61 | −18 | 92 | 22 | 8 | 133 | 116 | 119 | 19 | −225 | −47 |
| Net profit | 165 | 155 | 374 | 162 | 112 | 471 | 412 | 423 | 67 | −796 | −166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 748 | 4 641 | 4 749 | 4 741 | 4 333 | 4 576 | 4 382 | 3 845 | 3 905 | 22 745 | 28 823 |
| Equity | 874 | 664 | 464 | 626 | 488 | 465 | 877 | 1 372 | 1 379 | 731 | 565 |
| Long-term debt | 3 057 | 2 720 | 2 431 | 3 224 | 2 906 | 2 612 | 2 388 | 2 155 | 324 | 8 824 | 22 528 |
| Short-term debt | 817 | 1 257 | 1 854 | 891 | 939 | 1 499 | 1 117 | 318 | 2 201 | 13 190 | 5 731 |
| Total debt | 3 874 | 3 977 | 4 285 | 4 115 | 3 845 | 4 111 | 3 505 | 2 472 | 2 525 | 22 015 | 28 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-D Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Hausken Kirkhus | Deputy Member | 0 companies |
| Stephanie Kristen Birkeland | Deputy Member | 0 companies |
| Knut Danielsen | Deputy Chairman | 0 companies |
| Dag Ole Stråbø | Chairman | 0 companies |
| Jon Steinar Kirkhus | Chairman | 0 companies |
| Olaug Herheim | Board of Directors | 0 companies |
| Dagfinn Birkeland | Chairman | 0 companies |