| Revenue | NOK 308K | +5% |
| EBITDA | NOK 264K | +6% |
| Net profit | NOK 806K | +87% |
| Total assets | NOK 5,4M | +19% |
| Equity | NOK 5,2M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 190 | 192 | 196 | 198 | 201 | 206 | 209 | 215 | 222 | 225 | 240 | 260 | 264 | 278 | 294 | 308 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | 92 | 139 | 152 | 120 | 148 | 161 | 167 | 165 | 172 | 123 | 195 | 213 | 162 | −52 | 250 | 264 |
| Depreciation & amort. | −24 | −24 | −24 | −24 | −29 | −10 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 102 | 68 | 115 | 128 | 92 | 138 | 156 | 162 | 160 | 172 | 123 | 195 | 213 | 162 | −52 | 250 | 264 |
| Net financials | 512 | −55 | 66 | 78 | 0 | 268 | 119 | −59 | 247 | 221 | 132 | 265 | −5 | 715 | −87 | 245 | 629 |
| Profit before tax | −253 | 13 | 181 | 206 | 110 | 406 | 275 | 103 | 407 | 393 | 255 | 460 | 208 | 876 | −139 | 495 | 893 |
| Tax | 45 | 29 | 44 | 49 | 38 | 46 | 47 | 43 | 31 | 53 | 30 | 46 | 49 | 37 | −0 | 65 | 87 |
| Net profit | −298 | −15 | 137 | 156 | 72 | 360 | 227 | 60 | 375 | 340 | 225 | 414 | 160 | 840 | −139 | 430 | 806 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 474 | 1 554 | 1 556 | 1 564 | 1 360 | 1 650 | 1 801 | 1 825 | 2 195 | 2 589 | 2 788 | 3 223 | 3 391 | 4 223 | 4 047 | 4 513 | 5 367 |
| Equity | 755 | 740 | 877 | 1 033 | 1 105 | 1 465 | 1 693 | 1 753 | 2 128 | 2 469 | 2 694 | 3 108 | 3 268 | 4 107 | 3 968 | 4 398 | 5 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 815 | 679 | 531 | 255 | 184 | 108 | 73 | 66 | 120 | 94 | 115 | 123 | 115 | 79 | 115 | 164 |
| Total debt | 719 | 815 | 679 | 531 | 255 | 184 | 108 | 73 | 66 | 120 | 94 | 115 | 123 | 115 | 79 | 115 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2008 | — | — |
LI Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Borgny Molvær | Deputy Member | 0 companies |
| Leif Ingvald Molvær | Deputy Member | 0 companies |
| Torunn Måseide | Board of Directors | 0 companies |
| Per Molvær | Board of Directors | 0 companies |
| Rune Anders Molvær | Chairman | 0 companies |