| Revenue | NOK 1,2M | +1757% |
| EBITDA | NOK -1,5M | +0% |
| Net profit | NOK -2M | -24% |
| Total assets | NOK 18,5M | +166% |
| Equity | NOK 12,2M | +174% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 35 | 67 | 1 244 |
| Staff expenses | −0 | −102 | −459 |
| EBITDA | −99 | −1 482 | −1 483 |
| Depreciation & amort. | −0 | −4 | −12 |
| EBIT | −99 | −1 486 | −1 494 |
| Net financials | −2 | −1 | 10 |
| Profit before tax | −100 | −1 487 | −1 484 |
| Tax | −0 | 81 | 467 |
| Net profit | −100 | −1 568 | −1 951 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 277 | 6 961 | 18 505 |
| Equity | −66 | 4 447 | 12 185 |
| Long-term debt | 0 | 81 | 860 |
| Short-term debt | 342 | 2 065 | 1 745 |
| Total debt | 342 | 2 146 | 2 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Business Manager | Business Manager | 2024 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caminives As | Company | 25.0% | 25.0% | 2024 |
Hourglass As | Company | 25.0% | 25.0% | 2024 |
Kyber As | Company | 25.0% | 25.0% | 2024 |
Surfact As | Company | 12.5% | 12.5% | 2024 |
Yellowsun Holding As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Follerås | Business Manager | 0 companies |
| Per Magne Helseth | Chief Executive Officer | 0 companies |
| Lorenzo André Arnesen Ruscelli | Board of Directors | 0 companies |
| Knut Eriksmoen | Chairman | 0 companies |
| Alf Edvard Helseth | Board of Directors | 0 companies |
| Jeremy Michael Gerst | Board of Directors | 0 companies |
| Jennifer Marie Stene | Board of Directors | 0 companies |
| Bjørnar Lie | Board of Directors | 0 companies |