| Revenue | NOK 41,3M | -33% |
| EBITDA | NOK 50K | -94% |
| Net profit | NOK -3,9M | +47% |
| Total assets | NOK 65,8M | -13% |
| Equity | NOK 25,7M | -13% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 942 | 71 313 | 59 642 | 60 287 | 73 022 | 74 688 | 72 512 | 69 756 | 74 100 | 74 933 | 63 830 | 65 726 | 63 895 | 81 344 | 81 641 | 61 374 | 41 257 |
| Staff expenses | −15 466 | −16 498 | −15 435 | −14 690 | −15 227 | −15 729 | −15 459 | −17 855 | −19 546 | −17 279 | −15 011 | −14 786 | −14 179 | −11 028 | −11 637 | −10 369 | −8 632 |
| EBITDA | 6 953 | 7 116 | 6 103 | 7 062 | 12 975 | 11 645 | 11 661 | 6 153 | 6 083 | 8 518 | 4 286 | 1 549 | −1 804 | 8 024 | 5 791 | 891 | 50 |
| Depreciation & amort. | −4 216 | −4 764 | −3 789 | −3 782 | −3 834 | −3 878 | −4 003 | −4 207 | −4 537 | −4 562 | −3 527 | −2 274 | −2 286 | −2 240 | −2 362 | −2 440 | −2 373 |
| EBIT | 2 737 | 2 351 | 2 314 | 3 280 | 9 141 | 7 767 | 7 658 | 1 946 | 1 546 | 3 956 | 759 | −725 | −4 090 | 5 784 | 3 429 | −1 550 | −2 323 |
| Net financials | −3 976 | −4 115 | −2 280 | −3 352 | −3 181 | −3 040 | −2 693 | −2 815 | −2 470 | −2 132 | −1 924 | −2 101 | −2 175 | −2 122 | −2 719 | −3 244 | −2 733 |
| Profit before tax | −1 239 | −1 763 | 35 | −72 | 5 960 | 4 727 | 4 965 | −869 | −924 | 1 824 | −1 165 | −2 826 | −6 265 | 3 662 | 710 | −4 794 | −5 056 |
| Tax | −330 | −475 | −276 | −12 | 1 677 | 1 138 | 1 357 | −684 | −450 | 202 | −500 | −620 | −1 378 | 809 | 160 | 2 666 | −1 114 |
| Net profit | −908 | −1 288 | 311 | −60 | 4 283 | 3 589 | 3 608 | −185 | −474 | 1 622 | −665 | −2 206 | −4 899 | 2 853 | 551 | −7 460 | −3 942 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 982 | 94 911 | 86 734 | 84 536 | 84 510 | 81 813 | 96 450 | 93 440 | 89 933 | 86 666 | 83 481 | 79 190 | 78 099 | 89 514 | 80 605 | 75 817 | 65 822 |
| Equity | 12 906 | 11 918 | 12 228 | 12 169 | 16 452 | 20 040 | 23 649 | 23 464 | 22 990 | 24 612 | 23 947 | 21 741 | 16 842 | 19 695 | 20 246 | 29 641 | 25 699 |
| Long-term debt | 68 885 | 65 184 | 61 743 | 56 588 | 52 716 | 46 506 | 58 374 | 53 236 | 46 747 | 48 199 | 42 421 | 39 417 | 37 870 | 38 852 | 37 328 | 29 857 | 26 244 |
| Short-term debt | 15 191 | 17 809 | 12 762 | 15 779 | 15 342 | 15 267 | 14 427 | 16 740 | 20 196 | 13 855 | 17 113 | 18 032 | 23 387 | 30 966 | 23 032 | 16 320 | 13 879 |
| Total debt | 84 076 | 82 993 | 74 505 | 72 367 | 68 058 | 61 773 | 72 801 | 69 976 | 66 943 | 62 054 | 59 534 | 57 449 | 61 256 | 69 819 | 60 360 | 46 176 | 40 123 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandermoen Eiendom As | Company | 52.5% | 52.5% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Sandermoen | Board of Directors | 0 companies |
| Vidar Sandermoen | Chairman | 0 companies |
| Ståle Skytteren | Board of Directors | 0 companies |