| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK 360K | -21% |
| Net profit | NOK -52K | -135% |
| Total assets | NOK 5,9M | -1% |
| Equity | NOK 29K | -64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 841 | 851 | 857 | 935 | 936 | 1 023 | 989 | 976 | 977 | 1 052 | 1 154 | 1 291 | 1 286 | 1 267 | 1 523 | 1 509 |
| Staff expenses | −50 | −35 | −13 | −53 | −33 | −34 | −38 | −21 | −21 | −27 | −26 | −25 | −24 | −0 | −47 | −69 |
| EBITDA | 459 | 458 | 401 | 500 | 470 | 337 | 460 | 280 | 239 | 340 | −2 181 | 570 | 467 | 332 | 454 | 360 |
| Depreciation & amort. | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −169 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −59 |
| EBIT | 296 | 295 | 237 | 337 | 307 | 174 | 297 | 110 | 239 | 340 | −2 181 | 570 | 467 | 332 | 454 | 302 |
| Net financials | −333 | −249 | −285 | −261 | −261 | −196 | −141 | −138 | −136 | −127 | −182 | −186 | −151 | −198 | −307 | −353 |
| Profit before tax | −38 | 46 | −48 | 76 | 45 | −23 | 156 | −28 | 104 | 213 | −2 363 | 384 | 316 | 134 | 147 | −52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | 46 | −48 | 76 | 45 | −23 | 156 | −28 | 104 | 213 | −2 363 | 384 | 316 | 134 | 147 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 443 | 6 276 | 6 001 | 5 879 | 5 717 | 5 503 | 5 482 | 6 165 | 6 038 | 5 993 | 6 073 | 5 979 | 6 022 | 5 907 | 5 944 | 5 865 |
| Equity | 940 | 986 | 938 | 1 014 | 1 059 | 1 036 | 1 174 | 1 146 | 1 250 | 1 463 | −900 | −516 | −200 | −66 | 81 | 29 |
| Long-term debt | 5 413 | 5 213 | 5 013 | 4 813 | 4 613 | 4 413 | 4 263 | 4 992 | 4 748 | 4 523 | 6 768 | 6 492 | 6 210 | 5 933 | 5 670 | 5 707 |
| Short-term debt | 90 | 77 | 50 | 52 | 44 | 53 | 45 | 27 | 41 | 8 | 205 | 4 | 12 | 40 | 193 | 129 |
| Total debt | 5 503 | 5 290 | 5 063 | 4 865 | 4 658 | 4 466 | 4 308 | 5 018 | 4 788 | 4 530 | 6 973 | 6 495 | 6 222 | 5 973 | 5 863 | 5 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2021 | — | — |
GG Deputy Member | Deputy Member | 2024 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
AC Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Riber-Graav | Deputy Member | 0 companies |
| Gaute Gerhardsen | Deputy Member | 0 companies |
| Kristine Haugland Tonås | Deputy Member | 0 companies |
| Merethe Kristiansen | Deputy Member | 0 companies |
| Jan Simonsen | Deputy Member | 0 companies |
| Astri Cornelia Heyning | Contact Person | 0 companies |
| Christine Holler | Board of Directors | 0 companies |
| Kristine Riber-Graav | Deputy Chairman | 0 companies |
| Renate Bjørvik | Chairman | 0 companies |
| Therese Falkenhall Nordstrøm | Board of Directors | 0 companies |
| Mona Fredriksen | Board of Directors | 0 companies |
| Ulla-Kaarina Hielm | Chairman | 0 companies |
| Mia Mehlum Henriksen | Board of Directors | 0 companies |