| Revenue | NOK 12,5M | +64% |
| EBITDA | NOK 1,1M | +175% |
| Net profit | NOK 634K | +169% |
| Total assets | NOK 10,4M | +24% |
| Equity | NOK 2,5M | +34% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 5 694 | 7 611 | 12 463 |
| Staff expenses | −900 | −0 | −0 | −0 |
| EBITDA | −1 431 | −1 351 | −1 502 | 1 119 |
| Depreciation & amort. | −2 | −28 | −31 | −35 |
| EBIT | −1 433 | −1 378 | −1 532 | 1 084 |
| Net financials | 5 | 134 | 613 | −450 |
| Profit before tax | −1 428 | −1 245 | −920 | 634 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 428 | −1 245 | −920 | 634 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4 090 | 3 226 | 8 370 | 10 376 |
| Equity | 3 527 | 2 282 | 1 862 | 2 496 |
| Long-term debt | 0 | 0 | 5 334 | 5 218 |
| Short-term debt | 563 | 943 | 1 173 | 2 662 |
| Total debt | 563 | 943 | 6 507 | 7 880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 29.46% | 29.46% | 2024 | |
| Company | 29.46% | 29.46% | 2024 | |
75271117 Kaimi Invest Co. Ltd | Company | 22.34% | 22.34% | 2024 |
75271086 Hong Kong Sino Beyond Inve | Company | 12.94% | 12.94% | 2024 |
| Company | 5.81% | 5.81% | 2024 | |
| Company | 5.81% | 5.81% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Andreas Heier | Chief Executive Officer | 0 companies |
| Wenyan Gao | Board of Directors | 0 companies |
| Magnus Sjoner Hammerstad | Chairman | 0 companies |
| Zhicheng Cui | Board of Directors | 0 companies |
| Robert Alfred Marcus Jung | Board of Directors | 0 companies |