| Revenue | NOK 103M | +26% |
| EBITDA | NOK 11,5M | +80% |
| Net profit | NOK 12,3M | +84% |
| Total assets | NOK 48,6M | +44% |
| Equity | NOK 16,8M | +34% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 225 | 14 974 | 0 | 0 | 0 | 0 | 25 423 | 29 832 | 31 252 | 45 879 | 45 570 | 52 083 | 49 796 | 53 943 | 58 421 | 69 329 | 81 888 | 103 004 |
| Staff expenses | −0 | −3 803 | −3 303 | −0 | −0 | −0 | −0 | −7 078 | −7 793 | −9 694 | −12 023 | −14 654 | −14 308 | −13 724 | −15 886 | −19 593 | −22 823 | −26 195 | −31 064 |
| EBITDA | 0 | 1 508 | 506 | 0 | 0 | 0 | 0 | 2 477 | 2 309 | 3 307 | 3 264 | 1 749 | −981 | 1 762 | 3 956 | 4 345 | 5 273 | 6 408 | 11 511 |
| Depreciation & amort. | −0 | −756 | −900 | −0 | −0 | −0 | −0 | −412 | −226 | −228 | −283 | −335 | −358 | −339 | −409 | −455 | −624 | −745 | −784 |
| EBIT | 0 | 752 | −394 | 0 | 0 | 0 | 0 | 2 065 | 2 083 | 3 078 | 2 981 | 1 414 | −1 339 | 1 422 | 3 547 | 3 891 | 4 649 | 5 664 | 10 727 |
| Net financials | 0 | 60 | 120 | 0 | 0 | 0 | 0 | 101 | 66 | 50 | 52 | 120 | 500 | 573 | 1 441 | 1 853 | 1 333 | 2 246 | 3 925 |
| Profit before tax | 0 | 812 | −274 | 0 | 0 | 0 | 0 | 2 166 | 2 149 | 3 129 | 3 033 | 1 534 | −839 | 1 995 | 4 988 | 5 744 | 5 982 | 7 910 | 14 652 |
| Tax | −0 | 239 | −68 | −0 | −0 | −0 | −0 | 590 | 602 | 779 | 743 | 363 | −274 | 336 | 811 | 905 | 1 052 | 1 226 | 2 355 |
| Net profit | 0 | 573 | −206 | 0 | 0 | 0 | 0 | 1 576 | 1 548 | 2 350 | 2 290 | 1 170 | −565 | 1 659 | 4 178 | 4 839 | 4 930 | 6 683 | 12 298 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 066 | 11 718 | — | — | — | — | 10 995 | 7 885 | 10 009 | 13 464 | 11 971 | 13 460 | 14 725 | 17 898 | 19 415 | 26 001 | 33 667 | 48 628 |
| Equity | — | 2 541 | 2 767 | — | — | — | — | 2 116 | 2 272 | 3 288 | 4 815 | 5 451 | 5 911 | 6 337 | 6 504 | 8 281 | 9 790 | 12 474 | 16 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 138 | 96 | 112 | 100 | 63 | 119 | 65 | 163 | 55 |
| Short-term debt | 0 | 6 525 | 8 951 | 0 | 0 | 0 | 0 | 8 879 | 5 612 | 6 546 | 8 510 | 6 424 | 7 437 | 8 288 | 11 331 | 11 015 | 15 931 | 20 439 | 30 792 |
| Total debt | 0 | 6 525 | 8 951 | 0 | 0 | 0 | 0 | 8 879 | 5 612 | 6 721 | 8 649 | 6 521 | 7 548 | 8 387 | 11 394 | 11 134 | 15 996 | 20 601 | 30 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ktm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ove Nytræ | Chief Executive Officer | 0 companies |
| Kristoffer Birkeland Tangen | Board of Directors | 0 companies |
| Pål Mesøy | Chairman | 0 companies |
| Kåre Terje Mesøy | Board of Directors | 0 companies |
| Torfinn Gaupås | Board of Directors | 0 companies |