| Revenue | NOK 10,3M | +17% |
| EBITDA | NOK -6,9M | +16% |
| Net profit | NOK -16,3M | -11% |
| Total assets | NOK 512,7M | -3% |
| Equity | NOK 152,8M | -25% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 128 | 6 671 | 11 227 | 8 812 | 10 308 |
| Staff expenses | −5 311 | −6 721 | −11 575 | −12 944 | −12 515 |
| EBITDA | −5 409 | −4 641 | −5 126 | −8 179 | −6 881 |
| Depreciation & amort. | −72 | −30 | −0 | −0 | −0 |
| EBIT | −5 481 | −4 671 | −5 126 | −8 179 | −6 881 |
| Net financials | 38 231 | 24 144 | 38 770 | −6 463 | −3 380 |
| Profit before tax | 32 750 | 19 473 | 33 644 | −14 642 | −10 261 |
| Tax | −885 | −0 | 11 531 | −0 | 6 000 |
| Net profit | 33 635 | 19 473 | 22 113 | −14 642 | −16 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 388 957 | 427 163 | 495 116 | 530 230 | 512 736 |
| Equity | 199 729 | 215 574 | 221 457 | 204 783 | 152 849 |
| Long-term debt | 109 649 | 149 376 | 195 263 | 249 179 | 270 032 |
| Short-term debt | 77 309 | 59 764 | 77 684 | 71 754 | 81 531 |
| Total debt | 186 958 | 209 140 | 272 947 | 320 933 | 351 563 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.05% | 17.05% | 2024 | |
| Individual | 13.9% | 13.9% | 2024 | |
| Individual | 13.88% | 13.88% | 2024 | |
| Individual | 13.88% | 13.88% | 2024 | |
| Individual | 13.88% | 13.88% | 2024 | |
| Individual | 13.45% | 13.45% | 2022 | |
| Individual | 13.45% | 13.45% | 2022 | |
| Company | 9.71% | 9.71% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 4.78% | 4.78% | 2024 | |
| Company | 4.58% | 4.58% | 2024 | |
| Company | 3.14% | 3.14% | 2022 | |
| Individual | 2.54% | 2.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente-Margaret Mosvold Andersen | Board of Directors | 0 companies |
| Henning Kaste Isaksen | Board of Directors | 0 companies |