| Revenue | NOK 6,5M | +57% |
| EBITDA | NOK 2,2M | +2023% |
| Net profit | NOK -5,5M | +2% |
| Total assets | NOK 298,1M | -5% |
| Equity | NOK 61M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 064 | 1 282 | 1 509 | 1 471 | 1 569 | 1 631 | 1 638 | 1 680 | 1 768 | 1 938 | 1 913 | 2 055 | 2 037 | 2 221 | 3 766 | 4 142 | 6 519 |
| Staff expenses | −0 | −285 | −290 | −289 | −257 | −249 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 440 | 736 | 950 | 520 | 831 | 1 236 | 1 185 | 860 | 972 | 1 276 | 1 053 | 1 297 | 1 489 | 1 398 | 1 870 | 105 | 2 220 |
| Depreciation & amort. | −0 | −79 | −62 | −50 | −50 | −50 | −50 | −50 | −52 | −82 | −104 | −134 | −152 | −180 | −240 | −173 | −296 | −630 |
| EBIT | 0 | 361 | 674 | 900 | 470 | 781 | 1 186 | 1 135 | 807 | 890 | 1 172 | 919 | 1 144 | 1 309 | 1 158 | 1 696 | −192 | 1 591 |
| Net financials | 0 | −17 | −3 | 20 | −55 | −99 | −81 | −71 | −54 | −45 | 15 | 1 | −16 | −43 | −53 | −2 665 | −6 910 | −8 551 |
| Profit before tax | 0 | 345 | 671 | 920 | 414 | 682 | 1 105 | 1 063 | 754 | 846 | 1 187 | 920 | 1 129 | 1 266 | 1 104 | −969 | −7 102 | −6 961 |
| Tax | −0 | 96 | 188 | 258 | 117 | 191 | 266 | 287 | 117 | 168 | 242 | 169 | 248 | 279 | 243 | −213 | −1 543 | −1 487 |
| Net profit | 0 | 248 | 483 | 663 | 297 | 491 | 839 | 776 | 637 | 677 | 945 | 751 | 880 | 988 | 861 | −756 | −5 559 | −5 474 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 564 | 8 334 | 8 436 | 9 927 | 9 593 | 9 158 | 8 847 | 8 467 | 8 244 | 7 754 | 8 375 | 7 665 | 9 527 | 9 700 | 321 738 | 314 054 | 298 116 |
| Equity | — | 5 579 | 5 558 | 5 537 | 5 506 | 5 479 | 5 494 | 5 464 | 5 543 | 5 574 | 5 589 | 5 589 | 5 536 | 6 524 | 7 385 | 46 541 | 61 274 | 60 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 975 | 3 598 | 3 265 | 2 853 | 2 484 | 2 111 | 2 272 | 1 947 | 2 024 | 856 | 99 977 | 99 298 | 97 938 |
| Short-term debt | 0 | 67 | 63 | 376 | 113 | 140 | 66 | 118 | 71 | 186 | 54 | 514 | 182 | 979 | 1 459 | 175 221 | 153 482 | 139 201 |
| Total debt | 0 | 2 985 | 2 775 | 2 899 | 4 421 | 4 115 | 3 664 | 3 383 | 2 925 | 2 670 | 2 164 | 2 786 | 2 129 | 3 003 | 2 315 | 275 198 | 252 780 | 237 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Bakeries Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Hegge | Chief Executive Officer | 0 companies |
| Hans Johan Velsand | Chairman | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Knut Glad | Chairman | 0 companies |