| Revenue | NOK 1,2M | +181% |
| EBITDA | NOK -679K | +11% |
| Net profit | NOK -698K | +17% |
| Total assets | NOK 2,4M | -28% |
| Equity | NOK 137K | -84% |
| Employees | 2 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 178 | 421 | 1 183 |
| Staff expenses | −480 | −141 | −633 |
| EBITDA | −1 294 | −766 | −679 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −1 294 | −766 | −679 |
| Net financials | −0 | −78 | −19 |
| Profit before tax | −1 294 | −844 | −698 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 294 | −844 | −698 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 954 | 3 296 | 2 374 |
| Equity | 679 | 835 | 137 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 276 | 2 461 | 2 237 |
| Total debt | 276 | 2 461 | 2 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JA Business Manager | Business Manager | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unitas Rejser A/S | Company | 51.0% | 51.0% | 2024 |
Kfuk-Kfum Norge | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lysdal Damgaard | Chief Executive Officer | 0 companies |
| Jon André Nordskog | Business Manager | 0 companies |
| Jesper Bjørner Damgaard | Chief Executive Officer | 0 companies |
| Marianne Hermann Brekken | Board of Directors | 0 companies |
| Ole Mølby | Board of Directors | 0 companies |
| Søren Christian Madsen | Chairman | 0 companies |