| Revenue | NOK 575K | +332% |
| EBITDA | NOK -1,9M | +28% |
| Net profit | NOK -1M | +89% |
| Total assets | NOK 32,5M | -4% |
| Equity | NOK 31,6M | -3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 992 | 9 196 | 1 775 | 1 786 | 2 735 | 1 828 | 744 | 147 | 346 | 383 | 263 | 359 | 205 | 229 | 133 | 575 |
| Staff expenses | −145 | −977 | −1 901 | −1 850 | −1 587 | −1 892 | −1 963 | −1 487 | −1 473 | −1 496 | −1 437 | −1 320 | −1 600 | −1 617 | −2 240 | −1 856 |
| EBITDA | −963 | −3 284 | −2 910 | −1 283 | 189 | −2 421 | −3 884 | −7 936 | −2 623 | −1 635 | −1 850 | −1 317 | −1 896 | −1 922 | −2 593 | −1 879 |
| Depreciation & amort. | −744 | −2 380 | −389 | −502 | −24 | −156 | −150 | −21 | −0 | −9 | −12 | −12 | −12 | −0 | −0 | −0 |
| EBIT | −1 708 | −5 665 | −3 299 | −1 785 | 165 | −2 577 | −4 034 | −7 956 | −2 623 | −1 644 | −1 862 | −1 329 | −1 907 | −1 922 | −2 593 | −1 879 |
| Net financials | 100 842 | −65 699 | 53 160 | 8 162 | 11 934 | −26 370 | −28 765 | 20 612 | −1 178 | −14 335 | 1 783 | −9 810 | −12 036 | 5 892 | −6 305 | 870 |
| Profit before tax | 99 135 | −71 363 | 49 861 | 6 377 | 12 099 | −28 947 | −32 799 | 12 656 | −3 801 | −15 979 | −80 | −11 139 | −13 943 | 3 970 | −8 899 | −1 009 |
| Tax | −0 | −0 | 938 | 818 | 862 | −14 | −222 | −154 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 99 135 | −71 363 | 48 923 | 5 559 | 11 238 | −28 933 | −32 577 | 12 810 | −3 801 | −15 979 | −80 | −11 139 | −13 943 | 3 970 | −8 899 | −1 009 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 374 | 153 939 | 164 835 | 157 618 | 153 152 | 116 187 | 78 917 | 90 911 | 84 769 | 74 427 | 69 960 | 58 273 | 42 264 | 45 725 | 33 857 | 32 512 |
| Equity | 182 583 | 111 320 | 150 146 | 140 705 | 146 943 | 111 151 | 78 604 | 88 245 | 83 444 | 66 537 | 65 587 | 53 448 | 39 505 | 43 475 | 32 576 | 31 567 |
| Long-term debt | 51 826 | 37 200 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 3 000 | 1 650 | 1 200 | 2 413 | 1 893 | 393 | 593 |
| Short-term debt | 21 964 | 5 419 | 14 688 | 16 912 | 6 209 | 4 815 | 314 | 2 666 | 1 325 | 4 890 | 2 723 | 3 625 | 346 | 357 | 888 | 352 |
| Total debt | 73 791 | 42 619 | 14 688 | 16 912 | 6 209 | 5 037 | 314 | 2 666 | 1 325 | 7 890 | 4 373 | 4 825 | 2 759 | 2 250 | 1 281 | 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Stangeland | Chairman | 0 companies |