| Revenue | NOK 4,2M | +15% |
| EBITDA | NOK 3,1M | +25% |
| Net profit | NOK -2M | -352% |
| Total assets | NOK 110,3M | +147% |
| Equity | NOK 11,1M | -15% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 399 | 1 623 | 1 701 | 1 706 | 1 949 | 1 906 | 1 929 | 2 990 | 3 144 | 3 272 | 3 518 | 3 417 | 5 720 | 3 427 | 3 681 | 4 230 |
| Staff expenses | −0 | −0 | −0 | −0 | −18 | −126 | −186 | −317 | −297 | −300 | −299 | −289 | −304 | −344 | −372 | −500 |
| EBITDA | 1 330 | 1 467 | 1 466 | 1 525 | 1 182 | 1 434 | 995 | 2 043 | 2 081 | 2 051 | 2 248 | 2 525 | 4 539 | 2 312 | 2 506 | 3 138 |
| Depreciation & amort. | −661 | −707 | −707 | −701 | −714 | −585 | −473 | −978 | −1 091 | −1 093 | −824 | −711 | −695 | −661 | −658 | −867 |
| EBIT | 669 | 760 | 759 | 824 | 468 | 849 | 521 | 1 065 | 990 | 957 | 1 423 | 1 814 | 3 844 | 1 650 | 1 848 | 2 271 |
| Net financials | −230 | −77 | 16 | −168 | −246 | −161 | −52 | −474 | −364 | −407 | −439 | −271 | 1 423 | −1 848 | −899 | −4 170 |
| Profit before tax | 439 | 683 | 776 | 655 | 221 | 688 | 469 | 591 | 626 | 550 | 984 | 1 542 | 5 267 | −198 | 948 | −1 899 |
| Tax | 123 | 147 | 163 | 183 | 91 | 184 | 161 | 168 | 191 | 156 | 213 | 329 | 784 | 206 | 151 | 115 |
| Net profit | 316 | 536 | 613 | 473 | 130 | 504 | 309 | 423 | 435 | 394 | 771 | 1 213 | 4 483 | −403 | 798 | −2 014 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 953 | 11 246 | 10 981 | 10 810 | 10 144 | 9 893 | 26 374 | 28 341 | 27 475 | 26 689 | 26 347 | 26 402 | 35 750 | 33 710 | 44 729 | 110 320 |
| Equity | 2 443 | 2 979 | 3 591 | 4 064 | 4 194 | 4 698 | 5 007 | 5 430 | 5 865 | 6 259 | 7 030 | 8 243 | 12 726 | 12 322 | 13 120 | 11 106 |
| Long-term debt | 6 920 | 7 980 | 7 081 | 6 388 | 5 666 | 4 878 | 6 798 | 22 627 | 21 274 | 19 993 | 18 905 | 17 679 | 22 195 | 20 941 | 23 553 | 18 942 |
| Short-term debt | 1 591 | 287 | 309 | 357 | 284 | 316 | 14 569 | 285 | 336 | 437 | 412 | 480 | 828 | 446 | 8 055 | 80 272 |
| Total debt | 8 511 | 8 267 | 7 389 | 6 746 | 5 950 | 5 194 | 21 367 | 22 912 | 21 610 | 20 430 | 19 317 | 18 158 | 23 024 | 21 387 | 31 608 | 99 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Angus Invest As | Company | 92.0% | 92.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bakken Smiseth | Deputy Member | 0 companies |