| Revenue | NOK 255M | +66% |
| EBITDA | NOK 224M | +75% |
| Net profit | NOK 231M | +56% |
| Total assets | NOK 1,8B | -22% |
| Equity | NOK 1,8B | -24% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 000 | 23 000 | 143 000 | 249 000 | 157 000 | 164 000 | 171 000 | 357 000 | 370 000 | 154 000 | 255 000 |
| Staff expenses | −12 000 | −10 000 | −14 000 | −16 000 | −15 000 | −21 000 | −19 000 | −18 000 | −20 000 | −21 000 | −25 000 |
| EBITDA | 78 000 | 9 000 | 125 000 | 228 000 | 137 000 | 139 000 | 147 000 | 334 000 | 345 000 | 128 000 | 224 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 000 | 9 000 | 125 000 | 228 000 | 137 000 | 139 000 | 147 000 | 334 000 | 345 000 | 128 000 | 224 000 |
| Net financials | 16 000 | 10 000 | −4 000 | −2 000 | 5 000 | −1 000 | 0 | 2 000 | 18 000 | 20 000 | 16 000 |
| Profit before tax | 94 000 | 19 000 | 121 000 | 226 000 | 142 000 | 138 000 | 147 000 | 336 000 | 363 000 | 148 000 | 240 000 |
| Tax | −2 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 000 |
| Net profit | 96 000 | 19 000 | 121 000 | 226 000 | 142 000 | 138 000 | 147 000 | 336 000 | 363 000 | 148 000 | 231 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 000 | 1 596 000 | 1 595 000 | 1 831 000 | 1 839 000 | 1 925 000 | 2 008 000 | 1 967 000 | 2 313 000 | 2 318 000 | 1 815 000 |
| Equity | 692 000 | 1 554 000 | 1 569 000 | 1 747 000 | 1 828 000 | 1 906 000 | 1 977 000 | 1 954 000 | 2 301 000 | 2 303 000 | 1 759 000 |
| Long-term debt | 0 | 0 | 0 | 84 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 000 | 42 000 | 26 000 | 0 | 11 000 | 19 000 | 31 000 | 13 000 | 12 000 | 15 000 | 56 000 |
| Total debt | 6 000 | 42 000 | 26 000 | 84 000 | 11 000 | 19 000 | 31 000 | 13 000 | 12 000 | 15 000 | 56 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pactum Beta As | Company | 35.2% | 35.2% | 2024 |
Pactum Gamma As | Company | 27.2% | 27.2% | 2024 |
Strandsol As | Company | 12.6% | 12.6% | 2023 |
Pactum Theta As | Company | 7.5% | 7.5% | 2024 |
Storehorn As | Company | 6.9% | 6.9% | 2024 |
Veslebotn As | Company | 6.8% | 6.8% | 2024 |
PACTUM ALFA AS | Company | 6.8% | 6.8% | 2023 |
Pactum Sigma As | Company | 4.7% | 4.7% | 2024 |
Veslehorn As | Company | 4.5% | 4.5% | 2024 |
Pactum As | Company | 2.9% | 2.9% | 2024 |
Wilfi As | Company | 1.5% | 1.5% | 2024 |
Eivind Astrups Allmennyttige Stiftelse | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Weyergang Marcussen | Chief Executive Officer | 0 companies |
| Eivind Haraldssøn Astrup | Board of Directors | 0 companies |
| Torstein Storækre | Board of Directors | 0 companies |
| Mikkel Eivindssøn Astrup | Board of Directors | 0 companies |
| Nikolai Eivindssøn Astrup | Chairman | 0 companies |
| Pål Magnus Reed | Chairman | 0 companies |
| Torkell Tveitevoll Eide | Board of Directors | 0 companies |
| Henning Eivindssøn Astrup | Board of Directors | 0 companies |
| Jakob Iqbal | Board of Directors | 0 companies |
| Wollert Hvide | Board of Directors | 0 companies |
| Aino Kristin Lindal Olaisen | Board of Directors | 0 companies |