| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -53% |
| Net profit | NOK 6M | +277% |
| Total assets | NOK 25M | +25% |
| Equity | NOK 16,8M | +55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 8 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −20 | −0 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −34 | 183 | −42 | −33 | −184 | −22 | −23 | −26 | −44 | −27 | −26 | −22 | −20 | −22 | −23 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −34 | 183 | −42 | −33 | −184 | −22 | −23 | −26 | −44 | −27 | −26 | −22 | −20 | −22 | −23 | −35 |
| Net financials | −4 880 | −902 | 2 361 | 883 | −800 | 1 251 | −10 324 | −5 327 | 1 699 | −951 | −8 996 | 16 177 | 483 | −1 807 | −7 154 | −3 351 | 5 994 |
| Profit before tax | −4 924 | −936 | 2 544 | 841 | −833 | 1 068 | −10 346 | −5 349 | 1 673 | −995 | −9 023 | 16 150 | 461 | −1 828 | −7 176 | −3 374 | 5 959 |
| Tax | 49 | 4 | −4 | 7 | 135 | −137 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 973 | −940 | 2 548 | 834 | −969 | 1 205 | −10 348 | −5 349 | 1 673 | −995 | −9 023 | 16 150 | 461 | −1 828 | −7 176 | −3 374 | 5 959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 849 | 33 482 | 35 941 | 42 063 | 42 397 | 45 545 | 34 033 | 32 983 | 35 347 | 29 817 | 22 199 | 33 967 | 24 593 | 24 932 | 21 613 | 20 019 | 25 039 |
| Equity | 24 680 | 23 739 | 26 287 | 28 832 | 27 864 | 29 069 | 18 720 | 13 371 | 15 044 | 14 049 | 5 026 | 21 176 | 21 637 | 19 810 | 13 073 | 10 800 | 16 759 |
| Long-term debt | 0 | 4 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 169 | 9 739 | 9 654 | 13 231 | 14 398 | 16 477 | 15 312 | 19 611 | 20 303 | 15 768 | 17 173 | 12 790 | 2 956 | 5 123 | 8 539 | 9 219 | 8 279 |
| Total debt | 12 169 | 9 743 | 9 654 | 13 231 | 14 533 | 16 477 | 15 312 | 19 611 | 20 303 | 15 768 | 17 173 | 12 790 | 2 956 | 5 123 | 8 539 | 9 219 | 8 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.9% | 7.9% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 7.3% | 7.3% | 2022 | |
Myra Matsenter As | Company | 6.8% | 6.8% | 2022 |
Substantia As | Company | 5.8% | 5.8% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Jan Hoem | Deputy Member | 0 companies |
| Gudmund Joar Bratrud | Chairman | 0 companies |