| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | -112% |
| Net profit | NOK 1,4M | +3% |
| Total assets | NOK 15M | +9% |
| Equity | NOK 14,3M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 020 | 1 024 | 1 036 | 1 216 | 1 131 | 1 171 | 1 213 | 1 212 | 10 315 | 264 | 269 | 3 835 | 0 | 65 | 0 | 0 | 0 |
| Staff expenses | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 605 | 704 | 732 | 559 | 725 | 911 | 896 | 955 | 10 018 | 20 | −138 | 3 658 | −61 | −86 | −43 | −44 | −93 |
| Depreciation & amort. | −367 | −346 | −334 | −334 | −334 | −334 | −334 | −334 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 238 | 358 | 398 | 225 | 391 | 577 | 562 | 621 | 10 018 | 20 | −138 | 3 658 | −61 | −86 | −43 | −44 | −93 |
| Net financials | −1 498 | −357 | 1 028 | −257 | −99 | 213 | 210 | 106 | 2 632 | −34 | 122 | 359 | 420 | 13 529 | 1 730 | 1 411 | 1 436 |
| Profit before tax | −1 261 | 1 | 1 426 | −31 | 291 | 790 | 773 | 728 | 12 650 | −15 | −16 | 4 018 | 358 | 13 443 | 1 687 | 1 367 | 1 343 |
| Tax | 150 | 133 | 23 | 4 | 126 | 182 | 208 | 262 | 2 074 | −34 | −54 | 862 | 46 | 2 | −7 | 31 | −27 |
| Net profit | −1 411 | −133 | 1 404 | −36 | 165 | 608 | 564 | 465 | 10 575 | 20 | 38 | 3 156 | 312 | 13 441 | 1 694 | 1 336 | 1 370 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 168 | 11 738 | 12 972 | 12 473 | 12 172 | 11 151 | 6 786 | 7 156 | 13 902 | 12 624 | 12 320 | 16 254 | 15 358 | 11 476 | 12 945 | 13 827 | 15 010 |
| Equity | 2 256 | 2 123 | 3 527 | 3 492 | 3 656 | 4 265 | 4 829 | 694 | 10 970 | 10 989 | 10 727 | 13 283 | 13 295 | 10 236 | 11 930 | 12 981 | 14 336 |
| Long-term debt | 10 332 | 0 | 0 | 0 | 8 185 | 6 482 | 1 491 | 2 167 | 2 136 | 1 325 | 1 071 | 1 630 | 1 238 | 1 021 | 845 | 701 | 582 |
| Short-term debt | 580 | 1 089 | 197 | 196 | 330 | 404 | 466 | 4 294 | 796 | 310 | 523 | 1 342 | 825 | 219 | 169 | 160 | 92 |
| Total debt | 10 912 | 9 615 | 9 445 | 8 981 | 8 515 | 6 887 | 1 957 | 6 461 | 2 932 | 1 634 | 1 594 | 2 971 | 2 063 | 1 240 | 1 015 | 861 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Amundsen | Deputy Member | 0 companies |
| Mette De Korte | Chairman | 0 companies |
| Mari Amundsen | Board of Directors | 0 companies |