| Revenue | NOK 257K | +2% |
| EBITDA | NOK 3K | +106% |
| Net profit | NOK -4K | +88% |
| Total assets | NOK 201K | +23% |
| Equity | NOK 70K | -5% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 110 | 586 | 251 | 257 |
| Staff expenses | −0 | −350 | −224 | −224 |
| EBITDA | 104 | 140 | −42 | 3 |
| Depreciation & amort. | −10 | −45 | −0 | −8 |
| EBIT | 94 | 95 | −42 | −5 |
| Net financials | −7 | −85 | 0 | −0 |
| Profit before tax | 87 | 10 | −41 | −5 |
| Tax | 19 | 2 | −9 | −1 |
| Net profit | 68 | 8 | −32 | −4 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 506 | 271 | 164 | 201 |
| Equity | 98 | 106 | 74 | 70 |
| Long-term debt | 1 068 | 11 | 2 | 0 |
| Short-term debt | 341 | 154 | 88 | 131 |
| Total debt | 1 408 | 165 | 90 | 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Jakob Rygh | Chief Executive Officer | 0 companies |
| Alexander Skarstein | Board of Directors | 0 companies |