| Revenue | NOK 561K | +190% |
| EBITDA | NOK -1,8M | -19% |
| Net profit | NOK -2,1M | -72% |
| Total assets | NOK 16,1M | +92% |
| Equity | NOK 506K | -81% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 200 | 193 | 561 |
| Staff expenses | −0 | −298 | −868 |
| EBITDA | −61 | −1 488 | −1 776 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −61 | −1 488 | −1 776 |
| Net financials | 0 | −112 | −5 |
| Profit before tax | −61 | −1 600 | −1 781 |
| Tax | −13 | −352 | 365 |
| Net profit | −47 | −1 248 | −2 146 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 259 | 8 375 | 16 054 |
| Equity | 253 | 2 602 | 506 |
| Long-term debt | 1 188 | 2 350 | 2 600 |
| Short-term debt | 819 | 3 423 | 12 948 |
| Total debt | 2 007 | 5 773 | 15 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M3 Invest Holding As | Company | 67.0% | 67.0% | 2024 |
Dalen Invest Holding As | Company | 25.0% | 25.0% | 2023 |
Eplehagen Eiendom As | Company | 25.0% | 25.0% | 2023 |
Severin Holding As | Company | 10.5% | 10.5% | 2024 |
Ibd Holding As | Company | 7.3% | 7.3% | 2024 |
Pj Offshore As | Company | 4.8% | 4.8% | 2024 |
Stavset Holding Ii As | Company | 4.1% | 4.1% | 2024 |
Expectra As | Company | 3.9% | 3.9% | 2024 |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Severin Åsebø | Chief Executive Officer | 0 companies |
| Per Håkon Malum | Chief Executive Officer | 0 companies |
| Ivar Brage Digernes | Board of Directors | 0 companies |
| Rolf Sørli | Board of Directors | 0 companies |
| Bjørn-André Stavset | Board of Directors | 0 companies |
| Vegar Dalen | Board of Directors | 0 companies |