| Revenue | NOK 2M | +3% |
| EBITDA | NOK 310K | -46% |
| Net profit | NOK 576K | -17% |
| Total assets | NOK 14,5M | +3% |
| Equity | NOK 14,3M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 324 | 2 463 | 2 506 | 2 853 | 2 555 | 2 559 | 2 425 | 2 435 | 2 324 | 2 207 | 1 996 | 1 925 | 1 975 |
| Staff expenses | −1 398 | −921 | −594 | −549 | −553 | −556 | −554 | −347 | −341 | −341 | −403 | −346 | −0 | −0 |
| EBITDA | −3 021 | 358 | −172 | 41 | 849 | −24 | −235 | 64 | 441 | −141 | −56 | −232 | 571 | 310 |
| Depreciation & amort. | −23 | −31 | −55 | −91 | −67 | −67 | −73 | −96 | −128 | −134 | −144 | −107 | −101 | −96 |
| EBIT | −3 044 | 327 | −227 | −50 | 781 | −91 | −308 | −32 | 313 | −275 | −200 | −339 | 470 | 214 |
| Net financials | −39 | −23 | −26 | −19 | −10 | −14 | −31 | −73 | −104 | 12 623 | 10 | 52 | 226 | 362 |
| Profit before tax | −3 082 | 304 | −254 | −69 | 771 | −106 | −338 | −105 | 208 | 12 348 | −191 | −287 | 695 | 576 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −725 | 304 | −254 | −69 | 771 | −106 | −338 | −105 | 208 | 12 348 | −191 | −287 | 695 | 576 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 252 | 5 575 | 5 781 | 6 018 | 6 512 | 6 724 | 6 849 | 6 753 | 7 225 | 19 834 | 13 845 | 13 665 | 14 036 | 14 472 |
| Equity | — | 1 011 | 757 | 688 | 1 460 | 1 354 | 1 016 | 911 | 1 119 | 13 497 | 13 307 | 13 020 | 13 715 | 14 291 |
| Long-term debt | 0 | 1 307 | 1 307 | 1 307 | 1 307 | 1 307 | 1 301 | 1 301 | 1 301 | 1 301 | 21 | 21 | 21 | 21 |
| Short-term debt | 3 233 | 3 258 | 3 717 | 4 023 | 3 745 | 4 064 | 4 532 | 4 541 | 4 804 | 5 035 | 517 | 625 | 300 | 160 |
| Total debt | 4 546 | 4 564 | 5 023 | 5 329 | 5 052 | 5 370 | 5 833 | 5 842 | 6 105 | 6 336 | 538 | 646 | 321 | 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Kjøde As | Company | 48.0% | 48.0% | 2022 |
As Inger | Company | 48.0% | 48.0% | 2022 |
Johan Horns Rederi As | Company | 2.0% | 2.0% | 2022 |
Jacob Kjødes Rederiers Understøttelsesfond Sti | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Horn | Board of Directors | 0 companies |
| Thomas Horn | Board of Directors | 0 companies |
| Elin Horn Galtung | Board of Directors | 0 companies |
| Henning Horn | Chairman | 0 companies |
| Kari Horn | Board of Directors | 0 companies |
| Christian Horn | Board of Directors | 0 companies |
| Thorolf Horn Tønjum | Board of Directors | 0 companies |