| Revenue | NOK 114,4M | -36% |
| EBITDA | NOK 29,5M | -73% |
| Net profit | NOK 26,1M | -75% |
| Total assets | NOK 112,5M | -47% |
| Equity | NOK 49,7M | -70% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 86 274 | 65 611 | 74 292 | 72 210 | 72 727 | 65 053 | 104 936 | 79 652 | 69 001 | 80 957 | 65 229 | 190 078 | 177 917 | 114 370 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 273 | −99 | −80 | −166 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 24 244 | 16 986 | 10 618 | 18 391 | 21 516 | 8 396 | 49 110 | 30 916 | 18 019 | 23 370 | 14 283 | 133 676 | 111 058 | 29 526 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 535 | −804 | −679 | −634 | −581 | −545 | −240 | −56 | −77 | −196 | −191 | −188 | −188 | −90 |
| EBIT | 0 | 0 | 0 | 0 | 22 709 | 16 182 | 9 939 | 17 757 | 20 935 | 7 850 | 48 871 | 30 860 | 17 943 | 23 174 | 14 093 | 133 488 | 110 870 | 29 436 |
| Net financials | 0 | 0 | 0 | 0 | 556 | 963 | 1 001 | 674 | 1 501 | 1 168 | 1 075 | 3 461 | 4 762 | 19 748 | 632 | 1 004 | 5 690 | 2 220 |
| Profit before tax | 0 | 0 | 0 | 0 | 23 265 | 17 145 | 10 940 | 18 431 | 22 436 | 9 018 | 49 946 | 34 322 | 22 705 | 42 922 | 14 725 | 134 491 | 116 560 | 31 657 |
| Tax | −0 | −0 | −0 | −0 | 6 213 | 4 369 | 2 035 | 4 977 | 2 914 | 1 748 | −5 646 | 3 598 | 1 616 | 2 925 | 2 458 | 26 643 | 12 308 | 5 589 |
| Net profit | 0 | 0 | 0 | 0 | 17 052 | 12 776 | 8 905 | 13 454 | 19 522 | 7 270 | 55 592 | 30 723 | 21 089 | 39 997 | 12 267 | 107 848 | 104 252 | 26 068 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 110 033 | 93 584 | 75 706 | 100 506 | 103 128 | 99 821 | 198 294 | 244 621 | 255 448 | 284 906 | 161 691 | 260 227 | 213 338 | 112 496 |
| Equity | — | — | — | — | 50 258 | 40 822 | 49 727 | 61 398 | 73 410 | 73 429 | 179 549 | 198 107 | 224 017 | 250 546 | 121 442 | 228 453 | 162 970 | 49 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 413 | 6 994 | 9 029 | 13 346 | 12 813 | 12 145 | 10 423 | 10 388 | 345 | 182 | 18 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 54 006 | 45 768 | 16 950 | 25 762 | 16 905 | 14 247 | 8 322 | 36 127 | 31 086 | 34 177 | 40 231 | 31 774 | 50 368 | 62 821 |
| Total debt | 0 | 0 | 0 | 0 | 59 419 | 52 762 | 25 978 | 39 108 | 29 718 | 26 392 | 18 745 | 46 514 | 31 431 | 34 360 | 40 249 | 31 774 | 50 368 | 62 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statskog Sf | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Nordby | Chief Executive Officer | 0 companies |
| Marte Landsem | Board of Directors | 0 companies |
| Gunnar Lien | Chairman | 0 companies |