| Revenue | NOK 340K | — |
| EBITDA | NOK 293K | +344% |
| Net profit | NOK 1,1M | +123% |
| Total assets | NOK 23,9M | +5% |
| Equity | NOK 23,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 467 | 1 818 | 1 789 | 1 597 | 2 694 | 7 129 | 10 217 | 3 507 | 1 866 | 2 049 | 2 003 | 211 | 31 | 764 | 360 | 0 | 340 |
| Staff expenses | −19 | −274 | −68 | −122 | −379 | −249 | −121 | −87 | −182 | −13 | −5 | −1 | −0 | 390 | −3 | −8 | −16 |
| EBITDA | 1 126 | 613 | 1 092 | 812 | 960 | 1 307 | 3 295 | 1 550 | 991 | 1 156 | 456 | 85 | −3 | 1 153 | 317 | −120 | 293 |
| Depreciation & amort. | −211 | −211 | −211 | −211 | −191 | −184 | −184 | −184 | −214 | −155 | −119 | −119 | −119 | −395 | −50 | −0 | −0 |
| EBIT | 915 | 402 | 881 | 601 | 769 | 1 123 | 3 111 | 1 366 | 778 | 1 002 | 337 | −34 | −122 | 757 | 267 | −120 | 293 |
| Net financials | −264 | 111 | −26 | 16 | 80 | −3 | −462 | −117 | 60 | 44 | 1 026 | 21 024 | 315 | 137 | 377 | 896 | 1 102 |
| Profit before tax | 652 | 513 | 855 | 617 | 848 | 1 120 | 2 649 | 1 250 | 837 | 1 045 | 1 364 | 20 990 | 193 | 894 | 644 | 776 | 1 395 |
| Tax | 183 | 144 | 239 | 173 | 238 | 336 | 715 | 384 | 231 | 272 | 117 | 16 | 42 | 197 | 142 | 287 | 307 |
| Net profit | 468 | 369 | 616 | 444 | 611 | 784 | 1 933 | 866 | 607 | 773 | 1 247 | 20 974 | 150 | 697 | 502 | 489 | 1 088 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 862 | 4 322 | 3 936 | 4 229 | 5 056 | 7 811 | 11 152 | 9 976 | 9 314 | 9 811 | 11 019 | 30 948 | 23 501 | 23 870 | 22 171 | 22 703 | 23 929 |
| Equity | 2 012 | 2 381 | 2 997 | 3 441 | 4 052 | 4 836 | 6 769 | 7 636 | 8 242 | 9 016 | 9 311 | 30 316 | 22 986 | 23 684 | 21 966 | 22 455 | 23 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 2 850 | 1 941 | 940 | 788 | 1 005 | 2 975 | 4 382 | 2 341 | 1 072 | 796 | 1 707 | 632 | 515 | 187 | 205 | 249 | 386 |
| Total debt | 2 851 | 1 941 | 940 | 788 | 1 005 | 2 975 | 4 382 | 2 341 | 1 072 | 796 | 1 707 | 632 | 515 | 187 | 205 | 249 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axion As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Holand | Chief Executive Officer | 0 companies |
| Rolf Sverre Valum | Chairman | 0 companies |
| John Thorstensen | Board of Directors | 0 companies |