| Revenue | NOK 61,8M | +21% |
| EBITDA | NOK 4,6M | +1319% |
| Net profit | NOK 3,6M | +887% |
| Total assets | NOK 20,4M | -8% |
| Equity | NOK 11,7M | -4% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 401 | 23 356 | 30 949 | 28 374 | 31 461 | 32 825 | 38 771 | 47 757 | 41 029 | 45 112 | 56 310 | 60 981 | 48 534 | 55 415 | 62 855 | 51 219 | 61 762 |
| Staff expenses | −10 364 | −9 070 | −9 456 | −11 218 | −12 293 | −11 897 | −12 278 | −14 018 | −13 731 | −13 670 | −14 819 | −15 992 | −15 454 | −19 132 | −18 134 | −16 537 | −20 483 |
| EBITDA | 1 142 | 106 | 2 270 | 1 349 | 1 850 | 230 | 4 355 | 8 216 | 5 821 | 5 027 | 7 519 | 6 890 | 3 119 | 5 508 | 5 468 | 322 | 4 562 |
| Depreciation & amort. | −88 | −257 | −255 | −318 | −116 | −193 | −146 | −130 | −190 | −224 | −175 | −225 | −265 | −228 | −205 | −208 | −166 |
| EBIT | 1 054 | −151 | 2 015 | 1 032 | 1 734 | 37 | 4 209 | 8 085 | 5 632 | 4 803 | 7 345 | 6 666 | 2 853 | 5 280 | 5 264 | 113 | 4 396 |
| Net financials | −101 | −89 | −72 | −30 | −26 | −92 | 43 | 108 | 108 | 142 | 263 | 470 | 338 | −135 | 128 | 359 | 197 |
| Profit before tax | 953 | −240 | 1 944 | 1 002 | 1 708 | −55 | 4 252 | 8 193 | 5 739 | 4 945 | 7 607 | 7 136 | 3 192 | 5 145 | 5 392 | 472 | 4 593 |
| Tax | 310 | −27 | 589 | 306 | 508 | 18 | 1 193 | 2 082 | 1 409 | 1 171 | 1 712 | 1 577 | 755 | 1 152 | 1 197 | 112 | 1 036 |
| Net profit | 643 | −213 | 1 355 | 696 | 1 200 | −73 | 3 059 | 6 111 | 4 331 | 3 774 | 5 895 | 5 559 | 2 437 | 3 993 | 4 195 | 360 | 3 557 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 574 | 10 243 | 12 163 | 9 210 | 10 650 | 10 454 | 13 985 | 20 424 | 21 730 | 26 201 | 34 306 | 40 185 | 34 491 | 32 068 | 25 759 | 22 121 | 20 387 |
| Equity | 3 599 | 3 445 | 3 393 | 3 250 | 3 621 | 3 549 | 5 404 | 11 284 | 15 519 | 18 763 | 21 358 | 24 015 | 15 642 | 19 635 | 17 830 | 12 190 | 11 747 |
| Long-term debt | 2 181 | 1 787 | 1 368 | 939 | 535 | 1 135 | 32 | 0 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 794 | 5 011 | 7 402 | 5 020 | 6 493 | 5 771 | 8 549 | 9 140 | 6 210 | 7 437 | 12 948 | 15 854 | 18 849 | 12 433 | 7 929 | 9 930 | 8 640 |
| Total debt | 6 975 | 6 798 | 8 770 | 5 959 | 7 028 | 6 906 | 8 581 | 9 140 | 6 210 | 7 437 | 12 948 | 16 169 | 18 849 | 12 433 | 7 929 | 9 930 | 8 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Deputy Member | Deputy Member | 2015 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LW Deputy Member | Deputy Member | 2015 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instalco Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Esaiassen | Deputy Member | 0 companies |
| Terje Ivar Wilhelmsen | Chief Executive Officer | 0 companies |
| Lillian Wilhelmsen | Deputy Member | 0 companies |
| Frank Berner Wilhelmsen | Chief Executive Officer | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Leif Kim André Eriksen | Board of Directors | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Einar Tore Esaiassen | Board of Directors | 0 companies |
| Børre Moen | Board of Directors | 0 companies |
| Geir Andersen | Chairman | 0 companies |
| Trond Martin Gustavsen | Board of Directors | 0 companies |