| Revenue | NOK 4,6M | +19% |
| EBITDA | NOK -546K | -131% |
| Net profit | NOK -920K | -55% |
| Total assets | NOK 6,6M | +34% |
| Equity | NOK 3,1M | +143% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 3 874 | 4 599 |
| Staff expenses | −0 | −1 626 | −3 198 |
| EBITDA | −4 | −236 | −546 |
| Depreciation & amort. | −0 | −360 | −482 |
| EBIT | −4 | −596 | −1 029 |
| Net financials | 0 | 2 | 108 |
| Profit before tax | −4 | −595 | −920 |
| Tax | −0 | −0 | −0 |
| Net profit | −4 | −595 | −920 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 33 | 4 940 | 6 622 |
| Equity | −55 | 1 276 | 3 105 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 88 | 3 664 | 3 517 |
| Total debt | 88 | 3 664 | 3 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sininvest As | Company | 29.7% | 29.7% | 2024 |
Ecapital As | Company | 29.7% | 29.7% | 2024 |
Flua Invest As | Company | 14.3% | 14.3% | 2024 |
Dallager Holding As | Company | 5.0% | 5.0% | 2024 |
Æøå As | Company | 4.8% | 4.8% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Fryden Consulting As | Company | 3.0% | 3.0% | 2024 |
Jr Capella Invest As | Company | 2.6% | 2.6% | 2024 |
Mark Fisher | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Maisol As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petruta Manuela Freté | Chief Executive Officer | 0 companies |
| Knut Harry Helland Johansen | Chief Executive Officer | 0 companies |
| Anders Eidberg | Chief Executive Officer | 0 companies |
| Olav Henrik Skonnord | Board of Directors | 0 companies |
| Ole Andreas Schärer | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Kjell Reidar Mydske | Board of Directors | 0 companies |
| Jakob Villum | Board of Directors | 0 companies |
| Tor Øivind Frydenberg | Chairman | 0 companies |
| Øystein Sandnes | Board of Directors | 0 companies |
| Johnny Rindahl | Board of Directors | 0 companies |