| Revenue | NOK 252K | -21% |
| EBITDA | NOK -420K | +35% |
| Net profit | NOK -432K | +23% |
| Total assets | NOK 1,2M | -22% |
| Equity | NOK 1,1M | -29% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 505 | 1 348 | 1 120 | 1 194 | 2 780 | 2 525 | 923 | 895 | 881 | 853 | 6 281 | 508 | 5 556 | 318 | 252 |
| Staff expenses | 15 | −0 | −0 | −0 | −743 | −544 | −135 | −131 | −80 | −102 | −468 | −695 | −438 | −586 | −400 |
| EBITDA | 1 092 | 1 204 | 732 | 792 | 972 | 886 | 357 | 302 | 411 | 425 | 5 385 | −537 | 4 678 | −641 | −420 |
| Depreciation & amort. | −470 | −1 083 | −468 | −465 | −484 | −465 | −408 | −464 | −462 | −461 | −86 | −86 | −86 | −39 | −39 |
| EBIT | 622 | 120 | 264 | 327 | 489 | 421 | −51 | −162 | −51 | −36 | 5 299 | −623 | 4 592 | −679 | −458 |
| Net financials | −1 113 | −1 211 | −971 | −600 | −543 | −613 | −1 598 | −613 | −624 | −463 | −34 | −69 | −34 | 120 | 26 |
| Profit before tax | −492 | −1 091 | −707 | −273 | −54 | −192 | −1 649 | −776 | −676 | −499 | 5 265 | −692 | 4 558 | −560 | −432 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −492 | −1 091 | −707 | −273 | −54 | −192 | −1 649 | −776 | −676 | −499 | 5 265 | −692 | 4 558 | −560 | −432 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 170 | 16 750 | 11 351 | 12 303 | 12 425 | 12 153 | 10 329 | 9 509 | 8 869 | 8 353 | 5 500 | 4 825 | 9 245 | 1 605 | 1 250 |
| Equity | 1 167 | 77 | −630 | 1 981 | 1 927 | 1 734 | 85 | −690 | −1 366 | −1 865 | 3 400 | 2 708 | 7 265 | 1 501 | 1 069 |
| Long-term debt | 0 | 14 716 | 10 006 | 9 871 | 9 871 | 9 871 | 9 871 | 9 871 | 9 871 | 9 871 | 1 967 | 1 900 | 1 833 | 0 | 0 |
| Short-term debt | 2 286 | 1 957 | 1 975 | 451 | 627 | 547 | 373 | 328 | 364 | 346 | 133 | 217 | 146 | 104 | 181 |
| Total debt | 17 003 | 16 673 | 11 980 | 10 322 | 10 498 | 10 419 | 10 244 | 10 199 | 10 235 | 10 218 | 2 100 | 2 117 | 1 979 | 104 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uri Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margareth Relling Uri | Deputy Member | 0 companies |
| Terje Uri | Chairman | 0 companies |