| Revenue | NOK 57M | +31% |
| EBITDA | NOK 6,7M | +41% |
| Net profit | NOK 4,9M | +43% |
| Total assets | NOK 33,2M | +40% |
| Equity | NOK 14,2M | +10% |
| Employees | 27 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 37 459 | 43 573 | 56 988 |
| Staff expenses | −26 987 | −29 533 | −33 237 |
| EBITDA | 3 233 | 4 723 | 6 659 |
| Depreciation & amort. | −584 | −321 | −314 |
| EBIT | 2 649 | 4 401 | 6 345 |
| Net financials | 46 | 3 | −43 |
| Profit before tax | 2 695 | 4 404 | 6 302 |
| Tax | 173 | 972 | 1 396 |
| Net profit | 2 522 | 3 431 | 4 906 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 24 793 | 23 781 | 33 238 |
| Equity | 14 455 | 12 938 | 14 222 |
| Long-term debt | 375 | 170 | 80 |
| Short-term debt | 9 763 | 10 474 | 18 736 |
| Total debt | 10 138 | 10 644 | 18 816 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KR Deputy Member | Deputy Member | 2023 |
VB Chief Executive Officer | Chief Executive Officer | 2024 |
AJ Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
LA | Board of Directors | 2023 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.53% | 69.53% | 2024 | |
| Individual | 4.31% | 4.31% | 2024 | |
| Individual | 4.18% | 4.18% | 2024 | |
| Individual | 4.14% | 4.14% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Riseth Hegglid | Deputy Member | 0 companies |
| Vidar Børve | Chief Executive Officer | 0 companies |
| Anders Jøsok | Deputy Member | 0 companies |
| Lise Eldøen | Board of Directors | 0 companies |
| Einar Mesloe | Board of Directors | 0 companies |
| Maj Iren Jøsok | Board of Directors | 0 companies |
| Caroline Jøsok Essilfie Lossius | Board of Directors | 0 companies |
| Lars Aga | Board of Directors | 0 companies |