| Revenue | NOK 1,3M | +33% |
| EBITDA | NOK -854K | -352% |
| Net profit | NOK -1,1M | -2309% |
| Total assets | NOK 11,7M | +15% |
| Equity | NOK 264K | -80% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 021 | 941 | 919 | 941 | 992 | 1 019 | 1 081 | 1 120 | 1 167 | 1 098 | 1 200 | 1 122 | 1 033 | 1 079 | 1 006 | 1 336 |
| Staff expenses | −221 | −97 | −0 | −0 | 10 | −0 | −0 | −0 | −26 | 4 | −1 | −24 | −36 | −144 | −48 | −1 434 |
| EBITDA | 450 | 533 | 702 | 791 | 582 | 586 | 622 | 800 | 590 | 701 | 770 | 515 | 425 | 330 | 339 | −854 |
| Depreciation & amort. | −15 | −31 | −33 | −28 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 435 | 502 | 669 | 763 | 554 | 586 | 622 | 800 | 590 | 701 | 770 | 515 | 425 | 330 | 339 | −854 |
| Net financials | −461 | −341 | −318 | −334 | −276 | −258 | −430 | −316 | −371 | −189 | −162 | −181 | −227 | −253 | −377 | −254 |
| Profit before tax | −26 | 162 | 352 | 429 | 278 | 328 | 192 | 484 | 219 | 512 | 608 | 334 | 198 | 77 | −38 | −1 109 |
| Tax | −21 | 65 | 108 | 137 | 94 | 88 | 24 | 128 | 109 | 128 | 148 | 97 | 63 | 39 | 8 | −0 |
| Net profit | −5 | 97 | 244 | 292 | 184 | 240 | 168 | 356 | 110 | 384 | 460 | 237 | 134 | 37 | −46 | −1 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 340 | 6 154 | 6 241 | 6 508 | 6 578 | 6 483 | 6 139 | 6 170 | 7 117 | 6 809 | 6 855 | 8 204 | 9 561 | 9 630 | 10 179 | 11 709 |
| Equity | 635 | 731 | 975 | 1 267 | 1 091 | 971 | 1 039 | 1 275 | 935 | 1 119 | 1 379 | 1 217 | 1 351 | 1 388 | 1 342 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 713 | 4 724 | 4 673 | 4 338 | 5 294 | 5 019 | 4 813 | 6 038 | 7 788 | 7 882 | 8 508 | 8 653 |
| Short-term debt | 277 | 123 | 152 | 323 | 774 | 788 | 426 | 557 | 888 | 671 | 663 | 950 | 422 | 360 | 329 | 2 793 |
| Total debt | 5 705 | 5 423 | 5 266 | 5 242 | 5 487 | 5 512 | 5 099 | 4 895 | 6 182 | 5 689 | 5 475 | 6 987 | 8 210 | 8 242 | 8 836 | 11 446 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Waktskjold | Chairman | 0 companies |
| Claus Henning Waktskjold Aasvang | Board of Directors | 0 companies |
| Jan Geir Leirvik | Board of Directors | 0 companies |
| Lorentz Sveen Tvedt | Board of Directors | 0 companies |
| Line Hvidtsten Ingebrigtsen | Board of Directors | 0 companies |
| Carl-Andre Bolstad | Board of Directors | 0 companies |
| Aage Kolderup Michelsen | Chairman | 0 companies |