| Revenue | NOK 867,6M | +6% |
| EBITDA | NOK 273,7M | +6% |
| Net profit | NOK 76,2M | -18% |
| Total assets | NOK 862,7M | +8% |
| Equity | NOK 491,4M | +1% |
| Employees | 525 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 648 226 | 662 843 | 759 948 | 820 282 | 867 615 |
| Staff expenses | −211 422 | −204 087 | −251 779 | −289 619 | −331 892 |
| EBITDA | 229 914 | 248 193 | 246 372 | 258 661 | 273 748 |
| Depreciation & amort. | −119 769 | −134 268 | −134 440 | −148 495 | −171 801 |
| EBIT | 110 145 | 113 925 | 111 932 | 110 166 | 101 947 |
| Net financials | 399 | −6 132 | 1 438 | 10 773 | −2 468 |
| Profit before tax | 110 544 | 107 793 | 113 370 | 120 939 | 99 479 |
| Tax | 24 410 | 23 810 | 25 045 | 27 691 | 23 255 |
| Net profit | 86 134 | 83 983 | 88 325 | 93 248 | 76 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 678 658 | 706 558 | 740 310 | 800 536 | 862 741 |
| Equity | 444 509 | 478 492 | 466 817 | 484 534 | 491 367 |
| Long-term debt | 59 057 | 72 360 | 69 738 | 76 603 | 122 908 |
| Short-term debt | 175 092 | 155 706 | 203 755 | 239 399 | 248 465 |
| Total debt | 234 149 | 228 066 | 273 493 | 316 002 | 371 373 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KK Observer | Observer | 2024 |
CS Observer | Observer | 2024 |
FE Chief Executive Officer | Chief Executive Officer | 2016 |
JL Deputy Member | Deputy Member | 2024 |
CS Observer | Observer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davis Finance Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Krokeide Andersen | Observer | 0 companies |
| Camilla Svensson Lorentzen | Observer | 0 companies |
| Frank Erik Mengel | Chief Executive Officer | 0 companies |
| Julie Limseth | Deputy Member | 0 companies |
| Camilla Svensson | Observer | 0 companies |
| Monica Hartvedt Meling | Board of Directors | 0 companies |
| Majo Selimovic | Board of Directors | 0 companies |
| Lizette Katinka Dahle | Board of Directors | 0 companies |
| Geir Helge Rambekk | Board of Directors | 0 companies |
| Preben Fossan | Board of Directors | 0 companies |
| Emmy Anna Johanna Persson | Chairman | 0 companies |
| Geir Johnny Rolitrø | Board of Directors | 0 companies |
| Anne Grethe Ådland | Board of Directors | 0 companies |
| Charlotta Brännström Ericsson | Chairman | 0 companies |