| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK 485K | -57% |
| Net profit | NOK -517K | -6313% |
| Total assets | NOK 26M | -4% |
| Equity | NOK 13,2M | -4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 310 | 5 471 | 5 558 | 5 506 | 2 321 | 3 107 | 3 093 | 1 934 | 2 854 | 6 018 | 3 193 | 3 490 | 3 569 | 3 685 | 3 845 | 3 604 | 3 603 |
| Staff expenses | −1 233 | −532 | −1 248 | −1 255 | −1 501 | −1 627 | −1 760 | −1 298 | −1 189 | −1 409 | −1 466 | −1 383 | −1 400 | −1 234 | −1 118 | −1 117 | −1 245 |
| EBITDA | 3 384 | 4 231 | 3 368 | 2 900 | −303 | 773 | 197 | −428 | −558 | 2 950 | −362 | 888 | 887 | 399 | 892 | 1 127 | 485 |
| Depreciation & amort. | −644 | −745 | −512 | −638 | −410 | −398 | −238 | −238 | −649 | −665 | −681 | −691 | −714 | −703 | −706 | −713 | −713 |
| EBIT | 2 740 | 3 486 | 2 857 | 2 262 | −713 | 375 | −41 | −665 | −1 207 | 2 286 | −1 043 | 197 | 174 | −304 | 186 | 414 | −227 |
| Net financials | −1 464 | −722 | 946 | −545 | 34 | 61 | 113 | 1 910 | −1 777 | −584 | −364 | −369 | −355 | −276 | −335 | −427 | −438 |
| Profit before tax | 1 275 | 2 764 | 3 803 | 1 717 | −678 | 436 | 72 | 1 244 | −2 984 | 1 702 | −1 407 | −172 | −182 | −580 | −150 | −13 | −666 |
| Tax | 602 | 859 | 872 | 373 | −197 | 105 | −17 | −157 | −34 | 301 | −455 | −44 | −34 | −124 | −27 | −5 | −149 |
| Net profit | 673 | 1 905 | 2 931 | 1 344 | −482 | 331 | 89 | 1 401 | −2 949 | 1 401 | −952 | −128 | −148 | −456 | −122 | −8 | −517 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 994 | 25 982 | 27 479 | 25 855 | 18 656 | 21 850 | 21 607 | 32 733 | 32 589 | 31 578 | 29 674 | 29 575 | 29 142 | 28 418 | 28 053 | 27 139 | 26 003 |
| Equity | 12 316 | 13 501 | 15 711 | 16 336 | 14 446 | 14 489 | 14 996 | 16 397 | 13 581 | 15 159 | 14 286 | 14 241 | 14 158 | 13 789 | 13 757 | 13 749 | 13 232 |
| Long-term debt | −1 598 | −1 068 | −1 122 | −973 | 1 591 | 2 391 | 2 178 | 14 506 | 17 383 | 14 638 | 13 796 | 13 781 | 13 545 | 13 205 | 12 884 | 12 102 | 11 568 |
| Short-term debt | 2 479 | 1 754 | 1 948 | 1 763 | 1 632 | 3 731 | 2 804 | 346 | 392 | 540 | 358 | 441 | 449 | 559 | 568 | 560 | 486 |
| Total debt | 13 080 | 11 413 | 10 646 | 8 546 | 3 224 | 6 122 | 4 982 | 14 851 | 17 775 | 15 179 | 14 155 | 14 222 | 13 993 | 13 764 | 13 452 | 12 662 | 12 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2006 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kobro Hals | Deputy Member | 0 companies |
| Arnt Hals | Chief Executive Officer | 0 companies |
| Haakon Kobro Hals | Board of Directors | 0 companies |