| Revenue | NOK 34M | +15% |
| EBITDA | NOK 2,7M | +63% |
| Net profit | NOK 13,5M | +28% |
| Total assets | NOK 208,9M | +15% |
| Equity | NOK 173,6M | +15% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 165 | 29 947 | 26 388 | 24 753 | 37 307 | 29 290 | 33 164 | 25 955 | 56 736 | 35 988 | 29 705 | 34 030 |
| Staff expenses | −8 859 | −9 191 | −9 106 | −9 531 | −8 265 | −8 920 | −9 845 | −10 092 | −13 964 | −26 689 | −11 186 | −810 |
| EBITDA | −797 | 10 644 | 4 961 | 4 707 | 15 085 | 7 445 | 9 578 | 1 948 | 27 433 | −40 878 | 1 674 | 2 726 |
| Depreciation & amort. | −2 561 | −2 579 | −2 462 | −2 799 | −3 181 | −3 091 | −3 277 | −3 363 | −3 429 | −3 387 | −4 604 | −3 674 |
| EBIT | −3 358 | 8 065 | 2 499 | 1 908 | 11 904 | 4 354 | 6 301 | −1 415 | 24 003 | −44 265 | −2 930 | −948 |
| Net financials | 4 713 | 3 661 | 2 622 | 2 068 | −5 088 | 2 131 | 3 453 | 1 498 | 3 293 | 827 | 9 082 | 13 375 |
| Profit before tax | 1 355 | 11 727 | 5 121 | 3 976 | 6 816 | 6 484 | 9 754 | 83 | 27 296 | −43 437 | 6 152 | 12 427 |
| Tax | −816 | −172 | −529 | 496 | 2 027 | −28 | −482 | −417 | 4 982 | −5 534 | −4 394 | −1 081 |
| Net profit | 2 171 | 11 899 | 5 650 | 3 480 | 4 789 | 6 512 | 10 236 | 500 | 22 314 | −37 904 | 10 546 | 13 508 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 729 | 141 965 | 144 511 | 148 718 | 154 552 | 165 401 | 167 436 | 175 953 | 197 998 | 188 470 | 182 331 | 208 892 |
| Equity | 114 253 | 125 154 | 130 326 | 133 327 | 136 121 | 140 639 | 148 880 | 147 385 | 164 711 | 127 259 | 150 556 | 173 643 |
| Long-term debt | 7 059 | 8 304 | 7 732 | 8 184 | 9 184 | 8 425 | 7 900 | 7 440 | 6 993 | 1 460 | 0 | 0 |
| Short-term debt | 4 529 | 6 763 | 4 904 | 5 690 | 8 479 | 15 765 | 10 076 | 20 532 | 25 775 | 33 362 | 9 402 | 33 174 |
| Total debt | 11 588 | 15 067 | 12 635 | 13 874 | 17 662 | 24 190 | 17 976 | 27 972 | 32 768 | 34 822 | 9 402 | 33 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statskog Sf | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Holstad | Chief Executive Officer | 0 companies |
| Per Hembre | Chief Executive Officer | 0 companies |
| Even Matre Ellingsen | Board of Directors | 0 companies |
| Trygve Johan Collett Ebbing | Chairman | 0 companies |
| Cecilie Astrup | Board of Directors | 0 companies |
| Arnt Skillingstad Rørvik | Board of Directors | 0 companies |
| Richard Arnesen | Board of Directors | 0 companies |
| Erik Mogens Mathiesen | Board of Directors | 0 companies |
| Hans Rasmus Astrup | Board of Directors | 0 companies |
| Marte Landsem | Board of Directors | 0 companies |
| Gunnar Lien | Chairman | 0 companies |
| Anna Catharina Astrup | Deputy Chairman | 0 companies |