| Revenue | NOK 125,9M | +0% |
| EBITDA | NOK -9,9M | -263% |
| Net profit | NOK -9,4M | -269% |
| Total assets | NOK 39,2M | -23% |
| Equity | NOK 17,5M | -36% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 589 | 82 217 | 102 673 | 126 033 | 125 898 |
| Staff expenses | −24 454 | −27 310 | −30 084 | −32 827 | −35 499 |
| EBITDA | 11 022 | −71 | −228 | 6 059 | −9 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 022 | −71 | −228 | 6 059 | −9 897 |
| Net financials | −298 | −287 | −37 | 442 | 475 |
| Profit before tax | 10 724 | −358 | −265 | 6 501 | −9 423 |
| Tax | 1 547 | −61 | −0 | 935 | −0 |
| Net profit | 9 177 | −296 | −265 | 5 567 | −9 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 532 | 35 922 | 39 370 | 50 661 | 39 182 |
| Equity | 22 288 | 22 015 | 21 750 | 27 317 | 17 508 |
| Long-term debt | 4 148 | 3 639 | 1 792 | 1 500 | 1 191 |
| Short-term debt | 23 097 | 10 268 | 15 828 | 21 845 | 20 483 |
| Total debt | 27 244 | 13 907 | 17 620 | 23 345 | 21 674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Ole Saugnes | Chief Executive Officer | 0 companies |
| Hege Walør Fagertun | Chief Executive Officer | 0 companies |
| Bo Nyborg Andersen | Board of Directors | 0 companies |
| Ellen Langeggen | Board of Directors | 0 companies |
| Elin Bang Tverfjeld | Board of Directors | 0 companies |
| Lise Bartnes Aalberg | Board of Directors | 0 companies |
| Harald Bentz Høgseth | Board of Directors | 0 companies |
| Tor Instanes | Chairman | 0 companies |
| Harald Collin Bentz Høgseth | Board of Directors | 0 companies |
| Widar Salbuvik | Deputy Chairman | 0 companies |