| Revenue | NOK 21,8M | +3% |
| EBITDA | NOK -4,6M | -3210% |
| Net profit | NOK -4,3M | -814% |
| Total assets | NOK 22,1M | +7% |
| Equity | NOK 11,1M | -28% |
| Employees | 12 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 479 | 18 415 | 18 515 | 19 707 | 20 502 | 19 582 | 19 115 | 19 171 | 19 913 | 19 177 | 20 986 | 21 697 | 21 221 | 21 761 |
| Staff expenses | −8 415 | −9 053 | −9 514 | −9 781 | −9 118 | −8 737 | −8 532 | −9 313 | −9 364 | −9 326 | −9 884 | −11 509 | −11 648 | −12 375 |
| EBITDA | 756 | 508 | 140 | 225 | 531 | 629 | 500 | 874 | 436 | 475 | 1 574 | 442 | 148 | −4 587 |
| Depreciation & amort. | −442 | −329 | −226 | −458 | −436 | −424 | −494 | −374 | −385 | −431 | −540 | −319 | −257 | −354 |
| EBIT | 314 | 179 | −85 | −234 | 96 | 205 | 6 | 500 | 50 | 45 | 1 034 | 124 | −110 | −4 941 |
| Net financials | 251 | 295 | 320 | 380 | 282 | 183 | 657 | −176 | 762 | 716 | 1 045 | −761 | 708 | 678 |
| Profit before tax | 565 | 474 | 234 | 147 | 377 | 388 | 663 | 324 | 812 | 761 | 2 079 | −637 | 598 | −4 263 |
| Tax | 178 | 156 | 77 | 58 | 143 | 124 | 34 | 162 | 109 | 6 | 222 | 30 | −10 | 81 |
| Net profit | 387 | 317 | 157 | 88 | 235 | 264 | 629 | 162 | 703 | 755 | 1 857 | −667 | 608 | −4 344 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 160 | 13 761 | 15 586 | 19 174 | 18 929 | 16 365 | 17 197 | 17 356 | 18 762 | 19 556 | 21 721 | 20 252 | 20 780 | 22 135 |
| Equity | 8 421 | 8 739 | 7 684 | 10 544 | 10 779 | 11 043 | 11 672 | 11 834 | 12 876 | 13 630 | 15 487 | 14 787 | 15 395 | 11 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 738 | 5 022 | 6 128 | 6 673 | 6 193 | 5 322 | 5 525 | 5 521 | 5 887 | 5 926 | 6 234 | 5 465 | 5 385 | 11 084 |
| Total debt | 5 738 | 5 022 | 6 128 | 6 673 | 6 193 | 5 322 | 5 525 | 5 521 | 5 887 | 5 926 | 6 234 | 5 465 | 5 385 | 11 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2019 | — | — |
EL Deputy Member | Deputy Member | 2022 | — | — |
ÅB Deputy Member | Deputy Member | 2022 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LE Deputy Member | Deputy Member | 2024 | — | — |
SK Deputy Member | Deputy Member | 2019 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
OJ Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Hognestad | Deputy Member | 0 companies |
| Elisabeth Lunder | Deputy Member | 0 companies |
| Åse Birgitte Skjærli | Deputy Member | 0 companies |
| Fred Christian Gjestad | Chief Executive Officer | 0 companies |
| Line Elisabeth Ryr | Deputy Member | 0 companies |
| Stian Kløfta | Deputy Member | 0 companies |
| Marie Borgen Winbladh | Deputy Member | 0 companies |
| Ole Jørgen Halvorsen | Deputy Member | 0 companies |
| Ole Johnny Hansen | Deputy Chairman | 0 companies |
| Tore Nilsen | Chairman | 0 companies |
| Marie Braadland | Board of Directors | 0 companies |
| Anita Skogly Hoemsnes | Board of Directors | 0 companies |
| Lisbet Bekkeli Amundsen | Board of Directors | 0 companies |
| Nina Nøsterud | Board of Directors | 0 companies |
| Anita Hoemsnes | Board of Directors | 0 companies |