| Revenue | NOK 13,4M | +3% |
| EBITDA | NOK 6,5M | +75% |
| Net profit | NOK 7,8M | +24% |
| Total assets | NOK 71,1M | -22% |
| Equity | NOK 51M | +10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 708 | 11 249 | 12 238 | 13 033 | 13 427 |
| Staff expenses | −1 910 | −2 310 | −2 592 | −2 112 | −1 902 |
| EBITDA | 3 426 | 3 741 | 4 319 | 3 676 | 6 451 |
| Depreciation & amort. | −384 | −391 | −402 | −407 | −1 082 |
| EBIT | 3 042 | 3 350 | 3 917 | 3 269 | 5 369 |
| Net financials | −647 | −551 | 207 582 | 4 310 | 4 002 |
| Profit before tax | 2 395 | 2 799 | 211 499 | 7 579 | 9 371 |
| Tax | 548 | 911 | 756 | 1 300 | 1 595 |
| Net profit | 1 847 | 1 888 | 210 742 | 6 279 | 7 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 200 | 97 183 | 280 608 | 90 657 | 71 092 |
| Equity | 66 945 | 66 711 | 44 737 | 46 434 | 50 981 |
| Long-term debt | 17 833 | 16 202 | 696 | 704 | 1 388 |
| Short-term debt | 13 403 | 14 220 | 235 118 | 43 519 | 18 723 |
| Total debt | 31 235 | 30 422 | 235 813 | 44 223 | 20 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2024 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ivar Pettersen | Chief Executive Officer | 0 companies |
| David Semb | Chief Executive Officer | 0 companies |
| Jan Erik Lehre | Board of Directors | 0 companies |
| Dag Konrad Ellinggard | Chairman | 0 companies |
| Terje Skolt | Board of Directors | 0 companies |
| Øystein Frøysa | Chairman | 0 companies |