| Revenue | NOK 17,7M | -7% |
| EBITDA | NOK -1M | -21277% |
| Net profit | NOK 616K | +62% |
| Total assets | NOK 27,2M | +24% |
| Equity | NOK 3,1M | +1% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 801 | 15 048 | 16 509 | 17 397 | 13 716 | 16 746 | 15 925 | 15 875 | 15 045 | 14 381 | 14 661 | 18 948 | 19 059 | 17 696 |
| Staff expenses | −10 790 | −10 954 | −9 883 | −11 784 | −7 020 | −10 107 | −8 050 | −8 526 | −6 981 | −6 592 | −6 311 | −9 832 | −9 997 | −10 224 |
| EBITDA | −1 942 | −549 | 1 994 | 738 | −145 | 406 | 370 | 634 | 323 | 361 | 726 | 277 | 5 | −1 037 |
| Depreciation & amort. | −66 | −55 | −41 | −40 | −36 | −9 | −3 | −24 | −25 | −24 | −22 | −22 | −1 | −0 |
| EBIT | −2 008 | −604 | 1 954 | 699 | −181 | 396 | 367 | 611 | 298 | 337 | 704 | 255 | 4 | −1 037 |
| Net financials | 69 | −457 | 419 | 1 454 | 868 | −167 | −51 | 223 | 125 | −621 | 121 | 297 | 568 | 1 995 |
| Profit before tax | −1 939 | −1 061 | 2 373 | 2 153 | 687 | 230 | 315 | 834 | 423 | −284 | 825 | 552 | 572 | 958 |
| Tax | −516 | −288 | 737 | 610 | 400 | 159 | 219 | 323 | 197 | −40 | 199 | 239 | 191 | 342 |
| Net profit | −1 423 | −773 | 1 636 | 1 542 | 287 | 71 | 96 | 511 | 226 | 0 | 626 | 313 | 381 | 616 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 000 | 13 928 | 14 016 | 17 300 | 9 811 | 8 757 | 10 257 | 11 799 | 10 088 | 8 323 | 8 433 | 17 728 | 21 976 | 27 211 |
| Equity | 3 758 | 3 513 | 4 353 | 2 150 | 2 437 | 2 508 | 2 185 | 2 176 | 2 177 | 2 266 | 2 875 | 3 041 | 3 049 | 3 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 975 | −5 821 | −5 063 | −4 403 | −4 536 | −8 779 | 0 |
| Short-term debt | 1 819 | 2 466 | 2 707 | 6 446 | 2 372 | 1 918 | 2 968 | 3 647 | 2 090 | 994 | 1 154 | 10 151 | 10 148 | 14 737 |
| Total debt | 1 819 | 2 466 | 2 707 | 6 446 | 2 372 | 1 918 | 2 968 | 3 647 | 2 090 | 994 | 1 154 | 10 151 | 10 148 | 14 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RW Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westfal-Larsen Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Skjeseth | Chief Executive Officer | 0 companies |
| Rolf Westfal-Larsen | Chief Executive Officer | 0 companies |
| Rolf Westfal-Larsen | Deputy Member | 0 companies |
| Johan Gustav Hvide | Board of Directors | 0 companies |
| Bernt Jacob Schwings Pettersen | Board of Directors | 0 companies |
| Bernt Ulrich August Muller | Board of Directors | 0 companies |