| Revenue | NOK 5,4M | -10% |
| EBITDA | NOK -5,1M | -1143% |
| Net profit | NOK -5M | -1224% |
| Total assets | NOK 4,6M | -41% |
| Equity | NOK 961K | -83% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 142 | 1 428 | 1 417 | 2 229 | 1 356 | 1 244 | 825 | 871 | 939 | 1 494 | 1 645 | 2 698 | 3 260 | 3 312 | 3 966 | 6 018 | 5 434 |
| Staff expenses | −0 | −846 | −739 | −668 | −723 | −629 | −549 | −493 | −615 | −604 | −951 | −800 | −1 765 | −1 368 | −1 716 | −1 331 | −1 853 | −3 018 |
| EBITDA | 0 | 475 | 41 | 34 | 491 | 339 | 456 | 117 | 95 | 116 | 178 | −141 | −28 | −736 | −50 | −399 | 493 | −5 147 |
| Depreciation & amort. | −0 | −42 | −56 | −91 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −15 | −28 |
| EBIT | 0 | 433 | −16 | −57 | 483 | 339 | 456 | 117 | 95 | 116 | 178 | −141 | −28 | −736 | −50 | −411 | 478 | −5 175 |
| Net financials | 0 | −13 | 304 | 496 | −25 | −11 | 17 | −7 | −9 | −13 | −2 | −39 | 12 | 12 | −6 | −20 | −29 | 131 |
| Profit before tax | 0 | 420 | 289 | 439 | 457 | 327 | 473 | 110 | 86 | 103 | 176 | −180 | −16 | −724 | −56 | −431 | 449 | −5 044 |
| Tax | −0 | 106 | −3 | 8 | 129 | 77 | 141 | 17 | 20 | 25 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 314 | 292 | 431 | 328 | 250 | 332 | 93 | 67 | 78 | 135 | −180 | −16 | −724 | −56 | −431 | 449 | −5 044 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 261 | 1 394 | 852 | 940 | 788 | 897 | 540 | 625 | 686 | 987 | 698 | 1 707 | 2 083 | 1 780 | 1 337 | 7 942 | 4 647 |
| Equity | — | 201 | 201 | 331 | 259 | 260 | 341 | 385 | 402 | 480 | 614 | 435 | 1 418 | 1 494 | 1 438 | 1 007 | 5 804 | 961 |
| Long-term debt | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 061 | 1 063 | 521 | 681 | 529 | 555 | 155 | 223 | 206 | 373 | 263 | 289 | 588 | 342 | 331 | 2 137 | 3 687 |
| Total debt | 0 | 1 061 | 1 194 | 521 | 681 | 529 | 555 | 155 | 223 | 206 | 373 | 263 | 289 | 588 | 342 | 331 | 2 137 | 3 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pg Flow Solutions As | Company | 100.0% | 100.0% | 2024 |
Løkkaskogen Invest As | Company | 5.2% | 5.2% | 2023 |
Norsk Biogassubstrat As | Company | 5.1% | 5.1% | 2023 |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 2.2% | 2.2% | 2023 | |
Evelyn Marina Selmer | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wojtech Andrzej Sargalski | Chief Executive Officer | 0 companies |
| Roy Rødningen | Chief Executive Officer | 0 companies |
| Ingvill Rømcke Lyche | Chief Executive Officer | 0 companies |
| Henrik Schiander | Deputy Member | 0 companies |
| Rolf Harald Christensen | Board of Directors | 0 companies |
| Christian Fredrik Blom | Board of Directors | 0 companies |
| Karl Strummer | Board of Directors | 0 companies |
| Jens Fredrik Lange Lyche | Board of Directors | 0 companies |
| Mads Christian Gjerdrum | Board of Directors | 0 companies |
| Jens Wilhelm Lyche | Board of Directors | 0 companies |
| Karine Mathiesen Gjerdrum | Chairman | 0 companies |
| Norman Weisz | Board of Directors | 0 companies |