| Revenue | NOK 1,7M | +5% |
| EBITDA | NOK 725K | +9% |
| Net profit | NOK 933K | +83% |
| Total assets | NOK 6,3M | +7% |
| Equity | NOK 5,7M | +20% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 189 | 1 277 | 990 | 1 045 | 1 069 | 1 187 | 1 321 | 1 357 | 1 359 | 1 259 | 646 | 1 278 | 998 | 840 | 1 284 | 1 653 | 1 735 |
| Staff expenses | −0 | −3 | −3 | −0 | −2 | −4 | −4 | −27 | −18 | −462 | −165 | −651 | −689 | −414 | −480 | −508 | −497 | −544 |
| EBITDA | 0 | 949 | 1 024 | 653 | 590 | 747 | 806 | 972 | 1 032 | 530 | 627 | −1 269 | 58 | 148 | −28 | 121 | 668 | 725 |
| Depreciation & amort. | −0 | −119 | −119 | −126 | −126 | −121 | −116 | −132 | −203 | −211 | −211 | −212 | −224 | −224 | 2 134 | −70 | −63 | −73 |
| EBIT | 0 | 831 | 905 | 527 | 464 | 626 | 690 | 840 | 829 | 318 | 415 | −1 481 | −165 | −76 | 2 106 | 51 | 605 | 652 |
| Net financials | 0 | −154 | −46 | −21 | −14 | 9 | 59 | 39 | 10 | 29 | 22 | −25 | −81 | −109 | −11 | −24 | 5 | 431 |
| Profit before tax | 0 | 677 | 858 | 506 | 450 | 634 | 749 | 880 | 839 | 347 | 437 | −1 506 | −246 | −185 | 2 095 | 26 | 610 | 1 084 |
| Tax | −0 | 211 | 223 | 125 | 119 | 171 | 193 | 229 | 245 | 106 | 127 | −0 | −0 | −0 | −0 | −0 | 102 | 151 |
| Net profit | 0 | 465 | 635 | 381 | 332 | 463 | 556 | 651 | 593 | 241 | 310 | −1 506 | −246 | −185 | 2 095 | 26 | 509 | 933 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 140 | 4 287 | 4 368 | 4 298 | 4 698 | 4 953 | 4 700 | 4 543 | 4 725 | 6 867 | 5 862 | 5 391 | 3 500 | 5 449 | 5 357 | 5 840 | 6 253 |
| Equity | — | 1 683 | 2 319 | 2 535 | 2 866 | 3 029 | 3 236 | 3 687 | 4 080 | 4 121 | 4 231 | 2 725 | 2 479 | 2 294 | 4 388 | 4 415 | 4 723 | 5 656 |
| Long-term debt | 0 | 1 955 | 1 725 | 1 495 | 1 265 | 1 035 | 805 | 575 | 0 | 0 | 2 000 | 1 267 | 1 133 | 1 000 | 867 | 733 | 702 | 252 |
| Short-term debt | 0 | 502 | 243 | 339 | 167 | 633 | 913 | 439 | 463 | 603 | 636 | 1 870 | 1 779 | 207 | 194 | 209 | 415 | 345 |
| Total debt | 0 | 2 457 | 1 968 | 1 834 | 1 432 | 1 668 | 1 718 | 1 014 | 463 | 603 | 2 636 | 3 137 | 2 912 | 1 207 | 1 060 | 943 | 1 117 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2022 | — | — |
ME Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Manuela Raddatz | Deputy Member | 0 companies |
| Mona Eieland Andersen | Deputy Member | 0 companies |
| Tommy Eieland Andersen | Chairman | 0 companies |