| Revenue | NOK 323,8M | +0% |
| EBITDA | NOK 6,3M | +203% |
| Net profit | NOK 6,4M | +263% |
| Total assets | NOK 211,6M | +0% |
| Equity | NOK 78,7M | +0% |
| Employees | 145 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 579 | 281 871 | 286 364 | 271 941 | 284 383 | 287 126 | 300 655 | 289 760 | 288 208 | 273 552 | 325 846 | 332 927 | 323 779 | 323 820 |
| Staff expenses | −121 570 | −122 297 | −121 660 | −126 160 | −129 765 | −130 389 | −136 970 | −140 912 | −135 901 | −141 328 | −141 417 | −140 628 | −145 905 | −146 351 |
| EBITDA | −17 965 | −21 306 | 3 900 | −8 683 | −1 256 | −9 027 | −7 923 | −14 831 | −18 867 | −33 678 | 14 186 | 7 522 | −6 140 | 6 332 |
| Depreciation & amort. | −264 | −242 | −276 | −357 | −580 | −2 792 | −3 476 | −3 872 | −3 293 | −2 242 | −4 872 | −1 774 | −3 726 | −3 725 |
| EBIT | −18 229 | −21 548 | 3 624 | −9 040 | −1 835 | −11 819 | −11 399 | −18 704 | −22 160 | −35 920 | 9 314 | 5 748 | −9 867 | 2 607 |
| Net financials | 1 273 | 521 | 661 | 2 398 | 2 263 | 1 112 | 938 | 1 101 | 1 832 | 1 255 | 812 | 2 384 | 4 601 | 5 337 |
| Profit before tax | −16 956 | −21 026 | 4 285 | −6 642 | 427 | −10 707 | −10 461 | −17 603 | −20 328 | −34 666 | 10 127 | 8 132 | −5 266 | 7 944 |
| Tax | −4 436 | −5 667 | 1 886 | −1 603 | 1 350 | −0 | −5 020 | −3 195 | −2 833 | −1 013 | −6 925 | 1 805 | −1 327 | 1 524 |
| Net profit | −12 520 | −15 359 | 2 398 | −5 039 | −922 | −10 707 | −5 441 | −14 407 | −17 494 | −33 653 | 17 052 | 6 327 | −3 939 | 6 420 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 433 | 105 127 | 107 038 | 100 458 | 111 197 | 99 628 | 128 518 | 142 266 | 135 138 | 118 546 | 169 277 | 208 298 | 211 767 | 211 580 |
| Equity | 46 695 | 31 336 | 33 734 | 28 695 | 27 773 | 16 289 | 40 270 | 54 593 | 44 857 | 14 795 | 56 843 | 77 451 | 78 373 | 78 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 738 | 73 791 | 73 304 | 71 762 | 83 424 | 83 339 | 88 247 | 87 673 | 88 259 | 100 668 | 109 967 | 128 644 | 131 632 | 131 533 |
| Total debt | 79 738 | 73 791 | 73 304 | 71 762 | 83 424 | 83 339 | 88 247 | 87 673 | 88 259 | 100 668 | 109 967 | 128 644 | 131 632 | 131 533 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Periscopus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Hegnar | Chairman | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Jon Trygve Hegnar | Board of Directors | 0 companies |
| Margrethe Hegnar | Board of Directors | 0 companies |
| Gretha Nicolaysen | Board of Directors | 0 companies |
| Margrethe Schmidt Hegnar | Board of Directors | 0 companies |
| Knut Nyquist | Board of Directors | 0 companies |