| Revenue | NOK 52,3M | +3% |
| EBITDA | NOK 5,1M | -57% |
| Net profit | NOK 4,8M | -54% |
| Total assets | NOK 25,8M | -34% |
| Equity | NOK 2M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 924 | 62 335 | 46 320 | 50 581 | 52 300 |
| Staff expenses | −9 930 | −0 | −8 853 | −8 394 | −11 405 |
| EBITDA | 6 567 | 17 646 | 10 728 | 11 978 | 5 126 |
| Depreciation & amort. | −97 | −224 | −131 | −55 | −69 |
| EBIT | 6 471 | 17 422 | 10 597 | 11 923 | 5 056 |
| Net financials | 492 | 969 | 1 079 | 1 603 | 1 143 |
| Profit before tax | 6 962 | 18 392 | 11 676 | 13 526 | 6 199 |
| Tax | 1 519 | −0 | 2 574 | 2 984 | 1 377 |
| Net profit | 5 444 | 14 398 | 9 102 | 10 542 | 4 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 683 | 46 543 | 56 819 | 38 988 | 25 832 |
| Equity | 7 580 | 21 978 | 31 080 | 2 023 | 2 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 103 | 24 565 | 25 739 | 36 965 | 23 832 |
| Total debt | 40 103 | 24 565 | 25 739 | 36 965 | 23 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keyloop Denmark Aps | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Degn | Contact Person | 0 companies |
| Lee James Brunz | Board of Directors | 0 companies |
| Jakub Rostinsky | Chairman | 0 companies |
| Thomas Edward Kilroy | Board of Directors | 0 companies |
| Servane Yvonne Celine Caradec | Board of Directors | 0 companies |
| Neil Packham | Chairman | 0 companies |
| Smahil Hellal | Board of Directors | 0 companies |
| Leon Daniel Goodman | Chairman | 0 companies |
| Anthony David Johnson | Chairman | 0 companies |
| Craig Robert Duff | Board of Directors | 0 companies |
| Kim Klemen Majetic | Board of Directors | 0 companies |
| Russell Wyn John Alexander | Chairman | 0 companies |
| Claus Trillingsgaard | Chairman | 0 companies |