| Revenue | NOK 73,7M | -74% |
| EBITDA | NOK -1,9M | +97% |
| Net profit | NOK 11,2M | +126% |
| Total assets | NOK 113,4M | -10% |
| Equity | NOK 36,8M | +227% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 852 648 | 552 009 | 283 123 | 73 679 |
| Staff expenses | −42 806 | −41 282 | −21 944 | 38 |
| EBITDA | −212 572 | −93 194 | −54 332 | −1 891 |
| Depreciation & amort. | −135 | −102 | −40 | −7 |
| EBIT | −212 706 | −93 296 | −54 373 | −1 898 |
| Net financials | −430 | −4 009 | −3 856 | −2 280 |
| Profit before tax | −213 137 | −97 305 | −58 228 | −4 178 |
| Tax | −46 890 | 6 752 | −14 361 | −15 400 |
| Net profit | −166 247 | −104 057 | −43 867 | 11 222 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 310 065 | 197 449 | 125 774 | 113 365 |
| Equity | 20 000 | −36 098 | −29 046 | 36 776 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 290 065 | 233 547 | 154 820 | 76 589 |
| Total debt | 290 065 | 233 547 | 154 820 | 76 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ømf Invest Østfold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Einar Rongved | Chief Executive Officer | 0 companies |
| Bjørn Steinar Sikkeland | Chief Executive Officer | 0 companies |
| Anders Johan Oskar Wikslund | Chief Executive Officer | 0 companies |
| Ole Johan Krog | Chairman | 0 companies |
| Kjell Bjarte Kvinge | Chairman | 0 companies |
| Tor Øivind Fjeld | Chairman | 0 companies |
| Stian Lauvålien | Board of Directors | 0 companies |