| Revenue | NOK 240K | +26% |
| EBITDA | NOK 798K | +612% |
| Net profit | NOK 619K | +578% |
| Total assets | NOK 1,5M | +44% |
| Equity | NOK 1,5M | +71% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 200 | 200 | 200 | 200 | 1 394 | 310 | 471 | 144 | 30 | 186 | 508 | 220 | 290 | 191 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −451 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 180 | 150 | 149 | 118 | 139 | −105 | −62 | 193 | −96 | −274 | −367 | 226 | 59 | 139 | −156 | 798 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −77 | −34 | −23 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 |
| EBIT | 180 | 150 | 149 | 118 | 139 | −182 | −96 | 170 | −100 | −278 | −371 | 223 | 55 | 135 | −159 | 794 |
| Net financials | 1 | 16 | 256 | 50 | 146 | 377 | 42 | 2 | 1 | 2 | 0 | −4 | −11 | −7 | −6 | −1 |
| Profit before tax | 181 | 166 | 405 | 169 | 285 | 195 | −54 | 171 | −99 | −277 | −370 | 219 | 44 | 128 | −166 | 793 |
| Tax | 51 | 47 | 113 | 44 | 76 | −18 | −14 | 57 | −18 | −58 | −73 | 48 | 10 | 28 | −36 | 175 |
| Net profit | 131 | 120 | 292 | 125 | 209 | 213 | −40 | 115 | −80 | −219 | −298 | 171 | 34 | 100 | −129 | 619 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 1 076 | 1 364 | 5 823 | 6 065 | 8 065 | 1 818 | 1 953 | 2 089 | 1 667 | 1 677 | 1 729 | 1 086 | 1 104 | 1 061 | 1 522 |
| Equity | 783 | 903 | 905 | 5 729 | 5 938 | 1 776 | 1 735 | 1 850 | 1 770 | 1 551 | 1 253 | 861 | 895 | 995 | 866 | 1 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 173 | 460 | 94 | 127 | 6 290 | 83 | 103 | 318 | 116 | 424 | 868 | 190 | 108 | 195 | 38 |
| Total debt | 88 | 173 | 460 | 94 | 127 | 6 290 | 83 | 103 | 318 | 116 | 424 | 868 | 190 | 108 | 195 | 38 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøya Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Sandvik | Board of Directors | 0 companies |
| Kjell Nilsen | Board of Directors | 0 companies |
| Tim Roger Jarwson Wærø | Board of Directors | 0 companies |
| Espen Henry Wahl Nilsen | Board of Directors | 0 companies |
| Geir Roger Vestvik Wærø | Chairman | 0 companies |