| Revenue | NOK 441K | +143% |
| EBITDA | NOK -945K | -20% |
| Net profit | NOK -1,2M | -55% |
| Total assets | NOK 18,3M | +37% |
| Equity | NOK 11M | +19% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 129 | 181 | 441 |
| Staff expenses | −0 | −84 | −118 | −637 |
| EBITDA | 0 | −357 | −790 | −945 |
| Depreciation & amort. | −0 | −0 | −26 | −82 |
| EBIT | 0 | −357 | −815 | −1 027 |
| Net financials | 0 | −13 | 32 | −1 |
| Profit before tax | 0 | −370 | −783 | −1 027 |
| Tax | −0 | −0 | −0 | 186 |
| Net profit | 0 | −370 | −783 | −1 213 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3 826 | 7 846 | 13 376 | 18 350 |
| Equity | 3 096 | 7 023 | 9 242 | 11 032 |
| Long-term debt | 0 | 0 | 2 944 | 0 |
| Short-term debt | 730 | 823 | 1 189 | 5 040 |
| Total debt | 730 | 823 | 4 133 | 7 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Heggdal As | Company | 34.0% | 34.0% | 2023 |
Aa Sandøy Invest As | Company | 34.0% | 34.0% | 2023 |
Calidris As | Company | 8.7% | 8.7% | 2023 |
Kvitholmen As | Company | 8.7% | 8.7% | 2023 |
Protomore Invest As | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.2% | 4.2% | 2023 | |
Koala Holding As | Company | 3.9% | 3.9% | 2023 |
Funcode As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Heggdal | Chief Executive Officer | 0 companies |
| Birnir Egilsson | Board of Directors | 0 companies |
| Ainhoa Ostolaza | Board of Directors | 0 companies |
| Tor Ivar Bjørseth | Board of Directors | 0 companies |
| Eirik Sandøy Aa | Board of Directors | 0 companies |
| Jon-Are Tøsse | Chairman | 0 companies |
| Ainhoa Ostolaza Martin | Board of Directors | 0 companies |
| Alexander Grimstad | Board of Directors | 0 companies |